Skip to main content
Loading page
Prince George's County/Hyattsville/20782

20782

ZIPSAFMR
Prince George's County, MD
Zillow

ZIP Investment Score

105Above average

095130300
BRFMR
Eff. Rent
0 BR$2,040$1,420
1 BR$2,130$1,550
2 BR$2,360$2,520
3 BR$3,010$2,860
4 BR$3,540$3,380
5 BR$4,071Not available
6 BR$4,682Not available
7 BR$5,384Not available
8 BR$6,191Not available

Purchase Price Calculator

Maximum purchase price
$312,554

Cost breakdown

+Likely effective rent$2,520
HUD FMR$2,360
Market rent$2,600
Est. payment standard (107%)Used$2,520
-Principal and interest-$1,580
Loan amount$250,044
Down payment$62,511
Rate6.50%
Term30 years
-Operating costs-$740
Property taxes-$313
Insurance-$175
Utilities$0
HOA$0
Management-$252
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$40,191(64.3% ROI)
Projected value
$336,587
Return breakdown
Property appreciation+$24,033
Loan principal paid down+$8,958
Rental cash flow+$7,200
5-year hold
+$69,048(110.5% ROI)
Projected value
$353,627
Return breakdown
Property appreciation+$41,072
Loan principal paid down+$15,975
Rental cash flow+$12,000
10-year hold
+$149,608(239.3% ROI)
Projected value
$400,096
Return breakdown
Property appreciation+$87,542
Loan principal paid down+$38,066
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.44
1 BR
1.37
2 BR
0.91
3 BR
1.05
4 BR
1.05
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 20782 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 20782 (Hyattsville, MD) is $2,360 a month. That is up 10.3% from $2,140 in FY 2026. Hyattsville is in the Washington-Arlington-Alexandria, DC-VA-MD HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 65 ZIP codes in Prince George's County, 20782 has the 20th-highest two-bedroom rent (county range $1,750–$3,610). The median county two-bedroom FMR in Maryland is $1,875, so ZIP 20782 is 26% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 20782
BedroomsFY 2027Change90–110% range
Studio$2,040+9.7%$1,836–$2,244
1BR$2,130+10.9%$1,917–$2,343
2BR$2,360+10.3%$2,124–$2,596
3BR$3,010+11.5%$2,709–$3,311
4BR$3,540+11.7%$3,186–$3,894

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 20782
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$2,040$2,130$2,360$3,010$3,540
FY 2026$1,860$1,920$2,140$2,700$3,170
FY 2025$1,840$1,880$2,120$2,650$3,130
FY 2024$1,630$1,660$1,880$2,340$2,770
FY 2023$1,510$1,540$1,750$2,190$2,610

Two-bedroom rent in nearby Prince George's County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 20782
20772$2,530+7.2%
20773$2,150−8.9%
20774$2,700+14.4%
20775$2,150−8.9%
20781$2,040−13.6%
20782Current$2,360—
20783$2,220−5.9%
20784$2,130−9.7%
20785$2,240−5.1%
20790$2,150−8.9%
20791$2,150−8.9%
20792$2,150−8.9%

Questions about ZIP 20782 rents

How much will Section 8 pay for a two-bedroom in ZIP 20782?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,360, that basic range is $2,124 to $2,596 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 20782 in?

ZIP 20782 is in the Washington-Arlington-Alexandria, DC-VA-MD HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 20782 for FY 2027?

The two-bedroom FMR rose 10.3%, from $2,140 in FY 2026 to $2,360 in FY 2027. Since FY 2023 it has risen 34.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentHyattsville, MD fair market rentMD statewide rentsWhat is SAFMR?Data sources