22304
ZIPSAFMR
Fairfax County, VA
BRFMR
Eff. Rent
0 BR$2,230$1,840
1 BR$2,300$2,030
2 BR$2,560$2,670
3 BR$3,230$3,290
4 BR$3,800$3,920
5 BR$4,370
6 BR$5,025
7 BR$5,779
8 BR$6,646

Purchase Price Calculator

Maximum purchase price
$334,844

Cost breakdown

+Likely effective rent$2,670
HUD FMR$2,560
Market rent$2,730
Est. payment standard (104%)Used$2,670
Estimated payment standard is $2,670 (104% of FMR).
-Principal and interest-$1,693
Loan amount$267,876
Down payment$66,969
Rate6.50%
Term30 years
-Operating costs-$777
Property taxes-$335
Insurance-$175
Utilities$0
HOA$0
Management-$267
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$42,544(63.5% ROI)
Projected value
$360,591
Current value$334,844
Return breakdown
Property appreciation+$25,746
Loan principal paid down+$9,597
Rental cash flow+$7,200
5-year hold
+$73,116(109.2% ROI)
Projected value
$378,846
Current value$334,844
Return breakdown
Property appreciation+$44,001
Loan principal paid down+$17,115
Rental cash flow+$12,000
10-year hold
+$158,566(236.8% ROI)
Projected value
$428,629
Current value$334,844
Return breakdown
Property appreciation+$93,785
Loan principal paid down+$40,781
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio
1.21ratio
FMR$2,230
Market$1,840
vs market+$390

FMR is above market; underwrite to market rent.

90% standard$2,007 / 1.09 ratio110% standard$2,453 / 1.33 ratio
1.21
1 BR
1 BR
1.13ratio
FMR$2,300
Market$2,030
vs market+$270

FMR is above market; underwrite to market rent.

90% standard$2,070 / 1.02 ratio110% standard$2,530 / 1.25 ratio
1.13
2 BR
2 BR
0.94ratio
FMR$2,560
Market$2,730
vs market-$170

FMR is near market; voucher and private rents are aligned.

90% standard$2,304 / 0.84 ratio110% standard$2,816 / 1.03 ratio
0.94
3 BR
3 BR
0.97ratio
FMR$3,230
Market$3,320
vs market-$90

FMR is near market; voucher and private rents are aligned.

90% standard$2,907 / 0.88 ratio110% standard$3,553 / 1.07 ratio
0.97
4 BR
4 BR
0.95ratio
FMR$3,800
Market$3,980
vs market-$180

FMR is near market; voucher and private rents are aligned.

90% standard$3,420 / 0.86 ratio110% standard$4,180 / 1.05 ratio
0.95
0.700.800.901.001.101.201.30aligned range

HUD benchmarks exceed market rents for larger unit sizes.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for 22304 (VA) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

22304 fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 22304 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $2,560 and the 4 bedroom fair market rent is $3,800.

Use this page for searches like 22304 FMR, 22304 fair market rent, and 22304 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for 22304
Bedroom sizeHUD FMR
Studio$2,230
1 bedroom$2,300
2 bedroom$2,560
3 bedroom$3,230
4 bedroom$3,800