30122
ZIPSAFMR
Douglas County, GA
BRFMR
Eff. Rent
0 BR$1,480$1,190
1 BR$1,550$1,360
2 BR$1,700$1,610
3 BR$2,040$1,740
4 BR$2,430$2,200
5 BR$2,795
6 BR$3,214
7 BR$3,696
8 BR$4,250

Purchase Price Calculator

Maximum purchase price
$177,329

Cost breakdown

+Likely effective rent$1,610
HUD FMR$1,700
Market rentUsed$1,610
Est. payment standard (97%)$1,640
Market rent is below the inferred standard ($1,640, 97% of FMR).
-Principal and interest-$897
Loan amount$141,863
Down payment$35,466
Rate6.50%
Term30 years
-Operating costs-$513
Property taxes-$177
Insurance-$175
Utilities$0
HOA$0
Management-$161
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$25,918(73.1% ROI)
Projected value
$190,964
Current value$177,329
Return breakdown
Property appreciation+$13,635
Loan principal paid down+$5,083
Rental cash flow+$7,200
5-year hold
+$44,366(125.1% ROI)
Projected value
$200,631
Current value$177,329
Return breakdown
Property appreciation+$23,302
Loan principal paid down+$9,064
Rental cash flow+$12,000
10-year hold
+$95,264(268.6% ROI)
Projected value
$226,996
Current value$177,329
Return breakdown
Property appreciation+$49,667
Loan principal paid down+$21,597
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio
1.24ratio
FMR$1,480
Market$1,190
vs market+$290

FMR is above market; underwrite to market rent.

90% standard$1,332 / 1.12 ratio110% standard$1,628 / 1.37 ratio
1.24
1 BR
1 BR
1.14ratio
FMR$1,550
Market$1,360
vs market+$190

FMR is above market; underwrite to market rent.

90% standard$1,395 / 1.03 ratio110% standard$1,705 / 1.25 ratio
1.14
2 BR
2 BR
1.06ratio
FMR$1,700
Market$1,610
vs market+$90

FMR is near market; voucher and private rents are aligned.

90% standard$1,530 / 0.95 ratio110% standard$1,870 / 1.16 ratio
1.06
3 BR
3 BR
1.17ratio
FMR$2,040
Market$1,740
vs market+$300

FMR is above market; underwrite to market rent.

90% standard$1,836 / 1.06 ratio110% standard$2,244 / 1.29 ratio
1.17
4 BR
4 BR
1.10ratio
FMR$2,430
Market$2,200
vs market+$230

FMR is above market; underwrite to market rent.

90% standard$2,187 / 0.99 ratio110% standard$2,673 / 1.22 ratio
1.10
0.700.800.901.001.101.201.30aligned range

HUD benchmarks exceed market rents for larger unit sizes.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for 30122 (GA) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

30122 fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 30122 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,700 and the 4 bedroom fair market rent is $2,430.

Use this page for searches like 30122 FMR, 30122 fair market rent, and 30122 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for 30122
Bedroom sizeHUD FMR
Studio$1,480
1 bedroom$1,550
2 bedroom$1,700
3 bedroom$2,040
4 bedroom$2,430