35404
ZIPSAFMR
Tuscaloosa County, AL
BRFMR
Eff. Rent
0 BR$980$990
1 BR$980$1,000
2 BR$1,180$1,040
3 BR$1,500$1,610
4 BR$1,560$1,720
5 BR$1,794
6 BR$2,063
7 BR$2,373
8 BR$2,728

Purchase Price Calculator

Maximum purchase price
$92,627

Cost breakdown

+Likely effective rent$1,040
HUD FMR$1,180
Market rentUsed$1,040
Est. payment standard (92%)$1,090
Market rent is below the inferred standard ($1,090, 92% of FMR).
-Principal and interest-$468
Loan amount$74,102
Down payment$18,525
Rate6.50%
Term30 years
-Operating costs-$372
Property taxes-$93
Insurance-$175
Utilities$0
HOA$0
Management-$104
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$16,977(91.6% ROI)
Projected value
$99,749
Current value$92,627
Return breakdown
Property appreciation+$7,122
Loan principal paid down+$2,655
Rental cash flow+$7,200
5-year hold
+$28,906(156.0% ROI)
Projected value
$104,799
Current value$92,627
Return breakdown
Property appreciation+$12,172
Loan principal paid down+$4,734
Rental cash flow+$12,000
10-year hold
+$61,225(330.5% ROI)
Projected value
$118,570
Current value$92,627
Return breakdown
Property appreciation+$25,943
Loan principal paid down+$11,281
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio
0.98ratio
FMR$980
Market$1,000
vs market-$20

FMR is near market; voucher and private rents are aligned.

90% standard$882 / 0.88 ratio110% standard$1,078 / 1.08 ratio
0.98
1 BR
1 BR
0.97ratio
FMR$980
Market$1,010
vs market-$30

FMR is near market; voucher and private rents are aligned.

90% standard$882 / 0.87 ratio110% standard$1,078 / 1.07 ratio
0.97
2 BR
2 BR
1.13ratio
FMR$1,180
Market$1,040
vs market+$140

FMR is above market; underwrite to market rent.

90% standard$1,062 / 1.02 ratio110% standard$1,298 / 1.25 ratio
1.13
3 BR
3 BR
0.90ratio
FMR$1,500
Market$1,670
vs market-$170

FMR is below market; voucher rent may lag private rents.

90% standard$1,350 / 0.81 ratio110% standard$1,650 / 0.99 ratio
0.90
4 BR
4 BR
0.81ratio
FMR$1,560
Market$1,920
vs market-$360

FMR is below market; voucher rent may lag private rents.

90% standard$1,404 / 0.73 ratio110% standard$1,716 / 0.89 ratio
0.81
0.700.800.901.001.101.201.30aligned range

Voucher alignment varies significantly by bedroom size in this area.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for 35404 (AL) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

35404 fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 35404 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,180 and the 4 bedroom fair market rent is $1,560.

Use this page for searches like 35404 FMR, 35404 fair market rent, and 35404 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for 35404
Bedroom sizeHUD FMR
Studio$980
1 bedroom$980
2 bedroom$1,180
3 bedroom$1,500
4 bedroom$1,560