Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$180,301
Cost breakdown
+Likely effective rent$1,630
HUD FMR$1,931
Market rentUsed$1,630
Est. payment standard (90%)$1,740
Market rent is below the inferred standard ($1,740, 90% of FMR).
-Principal and interest-$912
Loan amount$144,241
Down payment$36,060
Rate6.50%
Term30 years
-Operating costs-$518
Property taxes-$180
Insurance-$175
Utilities$0
HOA$0
Management-$163
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$26,231(72.7% ROI)
Projected value
$194,164
Current value$180,301
Return breakdown
Property appreciation+$13,863
Loan principal paid down+$5,168
Rental cash flow+$7,200
5-year hold
+$44,909(124.5% ROI)
Projected value
$203,994
Current value$180,301
Return breakdown
Property appreciation+$23,693
Loan principal paid down+$9,216
Rental cash flow+$12,000
10-year hold
+$96,458(267.5% ROI)
Projected value
$230,800
Current value$180,301
Return breakdown
Property appreciation+$50,499
Loan principal paid down+$21,959
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio1.13
Studio
1.13ratio
FMR$1,582
Market$1,400
vs market+$182
FMR is above market; underwrite to market rent.
90% standard$1,424 / 1.02 ratio110% standard$1,740 / 1.24 ratio
1 BR1.16
1 BR
1.16ratio
FMR$1,648
Market$1,420
vs market+$228
FMR is above market; underwrite to market rent.
90% standard$1,483 / 1.04 ratio110% standard$1,813 / 1.28 ratio
2 BR1.18
2 BR
1.18ratio
FMR$1,931
Market$1,630
vs market+$301
FMR is above market; underwrite to market rent.
90% standard$1,738 / 1.07 ratio110% standard$2,124 / 1.30 ratio
3 BR1.13
3 BR
1.13ratio
FMR$2,431
Market$2,150
vs market+$281
FMR is above market; underwrite to market rent.
90% standard$2,188 / 1.02 ratio110% standard$2,674 / 1.24 ratio
4 BR1.26
4 BR
1.26ratio
FMR$3,091
Market$2,460
vs market+$631
FMR is above market; underwrite to market rent.
90% standard$2,782 / 1.13 ratio110% standard$3,400 / 1.38 ratio
0.700.800.901.001.101.201.30aligned range
HUD benchmarks exceed market rents across all bedroom sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 75121 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled FMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
75121 fair market rent and Section 8 rent limits
The FY 2026 HUD Fair Market Rent (FMR) page for 75121 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,931 and the 4 bedroom fair market rent is $3,091.
Use this page for searches like 75121 FMR, 75121 fair market rent, and 75121 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $1,582 |
| 1 bedroom | $1,648 |
| 2 bedroom | $1,931 |
| 3 bedroom | $2,431 |
| 4 bedroom | $3,091 |