Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$198,133
Cost breakdown
+Likely effective rent$1,750
HUD FMR$1,650
Market rent$1,800
Est. payment standard (106%)Used$1,750
Estimated payment standard is $1,750 (106% of FMR).
-Principal and interest-$1,002
Loan amount$158,506
Down payment$39,627
Rate6.50%
Term30 years
-Operating costs-$548
Property taxes-$198
Insurance-$175
Utilities$0
HOA$0
Management-$175
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$28,113(70.9% ROI)
Projected value
$213,367
Current value$198,133
Return breakdown
Property appreciation+$15,235
Loan principal paid down+$5,679
Rental cash flow+$7,200
5-year hold
+$48,163(121.5% ROI)
Projected value
$224,169
Current value$198,133
Return breakdown
Property appreciation+$26,036
Loan principal paid down+$10,127
Rental cash flow+$12,000
10-year hold
+$103,625(261.5% ROI)
Projected value
$253,627
Current value$198,133
Return breakdown
Property appreciation+$55,494
Loan principal paid down+$24,131
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio1.35
Studio
1.35ratio
FMR$1,340
Market$990
vs market+$350
FMR is above market; underwrite to market rent.
90% standard$1,206 / 1.22 ratio110% standard$1,474 / 1.49 ratio
1 BR1.28
1 BR
1.28ratio
FMR$1,390
Market$1,090
vs market+$300
FMR is above market; underwrite to market rent.
90% standard$1,251 / 1.15 ratio110% standard$1,529 / 1.40 ratio
2 BR0.92
2 BR
0.92ratio
FMR$1,650
Market$1,800
vs market-$150
FMR is near market; voucher and private rents are aligned.
90% standard$1,485 / 0.82 ratio110% standard$1,815 / 1.01 ratio
3 BR1.13
3 BR
1.13ratio
FMR$2,220
Market$1,960
vs market+$260
FMR is above market; underwrite to market rent.
90% standard$1,998 / 1.02 ratio110% standard$2,442 / 1.25 ratio
4 BR1.24
4 BR
1.24ratio
FMR$2,770
Market$2,240
vs market+$530
FMR is above market; underwrite to market rent.
90% standard$2,493 / 1.11 ratio110% standard$3,047 / 1.36 ratio
0.700.800.901.001.101.201.30aligned range
HUD benchmarks exceed market rents for larger unit sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 77082 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
77082 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 77082 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,650 and the 4 bedroom fair market rent is $2,770.
Use this page for searches like 77082 FMR, 77082 fair market rent, and 77082 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $1,340 |
| 1 bedroom | $1,390 |
| 2 bedroom | $1,650 |
| 3 bedroom | $2,220 |
| 4 bedroom | $2,770 |