Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$126,805
Cost breakdown
+Likely effective rent$1,270
HUD FMR$1,150
Market rent$1,480
Est. payment standard (110%)Used$1,270
Estimated payment standard is $1,270 (110% of FMR).
-Principal and interest-$641
Loan amount$101,444
Down payment$25,361
Rate6.50%
Term30 years
-Operating costs-$429
Property taxes-$127
Insurance-$175
Utilities$0
HOA$0
Management-$127
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$20,585(81.2% ROI)
Projected value
$136,555
Current value$126,805
Return breakdown
Property appreciation+$9,750
Loan principal paid down+$3,634
Rental cash flow+$7,200
5-year hold
+$35,144(138.6% ROI)
Projected value
$143,468
Current value$126,805
Return breakdown
Property appreciation+$16,663
Loan principal paid down+$6,481
Rental cash flow+$12,000
10-year hold
+$74,960(295.6% ROI)
Projected value
$162,321
Current value$126,805
Return breakdown
Property appreciation+$35,516
Loan principal paid down+$15,444
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio0.81
Studio
0.81ratio
FMR$910
Market$1,130
vs market-$220
FMR is below market; voucher rent may lag private rents.
90% standard$819 / 0.72 ratio110% standard$1,001 / 0.89 ratio
1 BR0.91
1 BR
0.91ratio
FMR$1,050
Market$1,150
vs market-$100
FMR is near market; voucher and private rents are aligned.
90% standard$945 / 0.82 ratio110% standard$1,155 / 1.00 ratio
2 BR0.78
2 BR
0.78ratio
FMR$1,150
Market$1,480
vs market-$330
FMR is below market; voucher rent may lag private rents.
90% standard$1,035 / 0.70 ratio110% standard$1,265 / 0.85 ratio
3 BR0.91
3 BR
0.91ratio
FMR$1,560
Market$1,710
vs market-$150
FMR is near market; voucher and private rents are aligned.
90% standard$1,404 / 0.82 ratio110% standard$1,716 / 1.00 ratio
4 BR0.99
4 BR
0.99ratio
FMR$1,930
Market$1,950
vs market-$20
FMR is near market; voucher and private rents are aligned.
90% standard$1,737 / 0.89 ratio110% standard$2,123 / 1.09 ratio
0.700.800.901.001.101.201.30aligned range
Voucher rents are below market for smaller unit sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 77422 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
77422 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 77422 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,150 and the 4 bedroom fair market rent is $1,930.
Use this page for searches like 77422 FMR, 77422 fair market rent, and 77422 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $910 |
| 1 bedroom | $1,050 |
| 2 bedroom | $1,150 |
| 3 bedroom | $1,560 |
| 4 bedroom | $1,930 |