Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$266,489
Cost breakdown
+Likely effective rent$2,210
HUD FMR$2,180
Market rent$2,220
Est. payment standard (101%)Used$2,210
Estimated payment standard is $2,210 (101% of FMR).
-Principal and interest-$1,348
Loan amount$213,191
Down payment$53,298
Rate6.50%
Term30 years
-Operating costs-$662
Property taxes-$266
Insurance-$175
Utilities$0
HOA$0
Management-$221
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$35,329(66.3% ROI)
Projected value
$286,979
Current value$266,489
Return breakdown
Property appreciation+$20,490
Loan principal paid down+$7,638
Rental cash flow+$7,200
5-year hold
+$60,640(113.8% ROI)
Projected value
$301,507
Current value$266,489
Return breakdown
Property appreciation+$35,019
Loan principal paid down+$13,621
Rental cash flow+$12,000
10-year hold
+$131,095(246.0% ROI)
Projected value
$341,128
Current value$266,489
Return breakdown
Property appreciation+$74,639
Loan principal paid down+$32,456
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio1.20
Studio
1.20ratio
FMR$1,770
Market$1,480
vs market+$290
FMR is above market; underwrite to market rent.
90% standard$1,593 / 1.08 ratio110% standard$1,947 / 1.32 ratio
1 BR1.20
1 BR
1.20ratio
FMR$1,830
Market$1,530
vs market+$300
FMR is above market; underwrite to market rent.
90% standard$1,647 / 1.08 ratio110% standard$2,013 / 1.32 ratio
2 BR0.98
2 BR
0.98ratio
FMR$2,180
Market$2,220
vs market-$40
FMR is near market; voucher and private rents are aligned.
90% standard$1,962 / 0.88 ratio110% standard$2,398 / 1.08 ratio
3 BR1.09
3 BR
1.09ratio
FMR$2,930
Market$2,680
vs market+$250
FMR is near market; voucher and private rents are aligned.
90% standard$2,637 / 0.98 ratio110% standard$3,223 / 1.20 ratio
4 BR1.23
4 BR
1.23ratio
FMR$3,660
Market$2,970
vs market+$690
FMR is above market; underwrite to market rent.
90% standard$3,294 / 1.11 ratio110% standard$4,026 / 1.36 ratio
0.700.800.901.001.101.201.30aligned range
HUD benchmarks exceed market rents for larger unit sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 77433 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
77433 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 77433 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $2,180 and the 4 bedroom fair market rent is $3,660.
Use this page for searches like 77433 FMR, 77433 fair market rent, and 77433 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $1,770 |
| 1 bedroom | $1,830 |
| 2 bedroom | $2,180 |
| 3 bedroom | $2,930 |
| 4 bedroom | $3,660 |