Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$147,609
Cost breakdown
+Likely effective rent$1,410
HUD FMR$1,280
Market rent$1,820
Est. payment standard (110%)Used$1,410
Estimated payment standard is $1,410 (110% of FMR).
-Principal and interest-$746
Loan amount$118,087
Down payment$29,522
Rate6.50%
Term30 years
-Operating costs-$464
Property taxes-$148
Insurance-$175
Utilities$0
HOA$0
Management-$141
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$22,781(77.2% ROI)
Projected value
$158,959
Current value$147,609
Return breakdown
Property appreciation+$11,350
Loan principal paid down+$4,231
Rental cash flow+$7,200
5-year hold
+$38,942(131.9% ROI)
Projected value
$167,006
Current value$147,609
Return breakdown
Property appreciation+$19,397
Loan principal paid down+$7,545
Rental cash flow+$12,000
10-year hold
+$83,320(282.2% ROI)
Projected value
$188,952
Current value$147,609
Return breakdown
Property appreciation+$41,343
Loan principal paid down+$17,977
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio0.65
Studio
0.65ratio
FMR$1,110
Market$1,720
vs market-$610
FMR is below market; voucher rent may lag private rents.
90% standard$999 / 0.58 ratio110% standard$1,221 / 0.71 ratio
1 BR0.70
1 BR
0.70ratio
FMR$1,170
Market$1,670
vs market-$500
FMR is below market; voucher rent may lag private rents.
90% standard$1,053 / 0.63 ratio110% standard$1,287 / 0.77 ratio
2 BR0.70
2 BR
0.70ratio
FMR$1,280
Market$1,820
vs market-$540
FMR is below market; voucher rent may lag private rents.
90% standard$1,152 / 0.63 ratio110% standard$1,408 / 0.77 ratio
3 BR0.90
3 BR
0.90ratio
FMR$1,780
Market$1,970
vs market-$190
FMR is near market; voucher and private rents are aligned.
90% standard$1,602 / 0.81 ratio110% standard$1,958 / 0.99 ratio
4 BR0.87
4 BR
0.87ratio
FMR$2,080
Market$2,400
vs market-$320
FMR is below market; voucher rent may lag private rents.
90% standard$1,872 / 0.78 ratio110% standard$2,288 / 0.95 ratio
0.700.800.901.001.101.201.30aligned range
Voucher rents are below market for smaller unit sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 77807 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
77807 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 77807 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,280 and the 4 bedroom fair market rent is $2,080.
Use this page for searches like 77807 FMR, 77807 fair market rent, and 77807 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $1,110 |
| 1 bedroom | $1,170 |
| 2 bedroom | $1,280 |
| 3 bedroom | $1,780 |
| 4 bedroom | $2,080 |