Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$143,151
Cost breakdown
+Likely effective rent$1,380
HUD FMR$1,320
Market rent$1,410
Est. payment standard (104%)Used$1,380
Estimated payment standard is $1,380 (104% of FMR).
-Principal and interest-$724
Loan amount$114,521
Down payment$28,630
Rate6.50%
Term30 years
-Operating costs-$456
Property taxes-$143
Insurance-$175
Utilities$0
HOA$0
Management-$138
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$22,310(77.9% ROI)
Projected value
$154,158
Current value$143,151
Return breakdown
Property appreciation+$11,007
Loan principal paid down+$4,103
Rental cash flow+$7,200
5-year hold
+$38,128(133.2% ROI)
Projected value
$161,962
Current value$143,151
Return breakdown
Property appreciation+$18,811
Loan principal paid down+$7,317
Rental cash flow+$12,000
10-year hold
+$81,529(284.8% ROI)
Projected value
$183,245
Current value$143,151
Return breakdown
Property appreciation+$40,094
Loan principal paid down+$17,434
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio0.68
Studio
0.68ratio
FMR$920
Market$1,350
vs market-$430
FMR is below market; voucher rent may lag private rents.
90% standard$828 / 0.61 ratio110% standard$1,012 / 0.75 ratio
1 BR0.84
1 BR
0.84ratio
FMR$1,110
Market$1,320
vs market-$210
FMR is below market; voucher rent may lag private rents.
90% standard$999 / 0.76 ratio110% standard$1,221 / 0.93 ratio
2 BR0.94
2 BR
0.94ratio
FMR$1,320
Market$1,410
vs market-$90
FMR is near market; voucher and private rents are aligned.
90% standard$1,188 / 0.84 ratio110% standard$1,452 / 1.03 ratio
3 BR1.11
3 BR
1.11ratio
FMR$1,840
Market$1,660
vs market+$180
FMR is above market; underwrite to market rent.
90% standard$1,656 / 1.00 ratio110% standard$2,024 / 1.22 ratio
4 BR0.94
4 BR
0.94ratio
FMR$2,180
Market$2,310
vs market-$130
FMR is near market; voucher and private rents are aligned.
90% standard$1,962 / 0.85 ratio110% standard$2,398 / 1.04 ratio
0.700.800.901.001.101.201.30aligned range
Voucher alignment varies significantly by bedroom size in this area.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 79382 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
79382 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 79382 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,320 and the 4 bedroom fair market rent is $2,180.
Use this page for searches like 79382 FMR, 79382 fair market rent, and 79382 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $920 |
| 1 bedroom | $1,110 |
| 2 bedroom | $1,320 |
| 3 bedroom | $1,840 |
| 4 bedroom | $2,180 |