80113
ZIPSAFMR
Arapahoe County, CO
BRFMR
Eff. Rent
0 BR$1,480$1,310
1 BR$1,620$1,780
2 BR$1,930$2,120
3 BR$2,520$2,680
4 BR$2,820$2,990
5 BR$3,243
6 BR$3,729
7 BR$4,289
8 BR$4,932

Purchase Price Calculator

Maximum purchase price
$253,115

Cost breakdown

+Likely effective rent$2,120
HUD FMR$1,930
Market rent$2,520
Est. payment standard (110%)Used$2,120
Estimated payment standard is $2,120 (110% of FMR).
-Principal and interest-$1,280
Loan amount$202,492
Down payment$50,623
Rate6.50%
Term30 years
-Operating costs-$640
Property taxes-$253
Insurance-$175
Utilities$0
HOA$0
Management-$212
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$33,917(67.0% ROI)
Projected value
$272,577
Current value$253,115
Return breakdown
Property appreciation+$19,462
Loan principal paid down+$7,255
Rental cash flow+$7,200
5-year hold
+$58,199(115.0% ROI)
Projected value
$286,376
Current value$253,115
Return breakdown
Property appreciation+$33,261
Loan principal paid down+$12,937
Rental cash flow+$12,000
10-year hold
+$125,721(248.3% ROI)
Projected value
$324,008
Current value$253,115
Return breakdown
Property appreciation+$70,893
Loan principal paid down+$30,827
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio
1.13ratio
FMR$1,480
Market$1,310
vs market+$170

FMR is above market; underwrite to market rent.

90% standard$1,332 / 1.02 ratio110% standard$1,628 / 1.24 ratio
1.13
1 BR
1 BR
0.80ratio
FMR$1,620
Market$2,030
vs market-$410

FMR is below market; voucher rent may lag private rents.

90% standard$1,458 / 0.72 ratio110% standard$1,782 / 0.88 ratio
0.80
2 BR
2 BR
0.77ratio
FMR$1,930
Market$2,520
vs market-$590

FMR is below market; voucher rent may lag private rents.

90% standard$1,737 / 0.69 ratio110% standard$2,123 / 0.84 ratio
0.77
3 BR
3 BR
0.91ratio
FMR$2,520
Market$2,760
vs market-$240

FMR is near market; voucher and private rents are aligned.

90% standard$2,268 / 0.82 ratio110% standard$2,772 / 1.00 ratio
0.91
4 BR
4 BR
0.92ratio
FMR$2,820
Market$3,080
vs market-$260

FMR is near market; voucher and private rents are aligned.

90% standard$2,538 / 0.82 ratio110% standard$3,102 / 1.01 ratio
0.92
0.700.800.901.001.101.201.30aligned range

Voucher alignment varies significantly by bedroom size in this area.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for 80113 (CO) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

80113 fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 80113 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,930 and the 4 bedroom fair market rent is $2,820.

Use this page for searches like 80113 FMR, 80113 fair market rent, and 80113 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for 80113
Bedroom sizeHUD FMR
Studio$1,480
1 bedroom$1,620
2 bedroom$1,930
3 bedroom$2,520
4 bedroom$2,820