94535
ZIPSAFMR
Solano County, CA
BRFMR
Eff. Rent
0 BR$2,240$2,360
1 BR$2,430$2,000
2 BR$3,080$2,550
3 BR$4,110$2,890
4 BR$4,650$3,360
5 BR$5,348
6 BR$6,150
7 BR$7,072
8 BR$8,133

Purchase Price Calculator

Maximum purchase price
$317,012

Cost breakdown

+Likely effective rent$2,550
HUD FMR$3,080
Market rentUsed$2,550
Est. payment standard (90%)$2,770
Market rent is below the inferred standard ($2,770, 90% of FMR).
-Principal and interest-$1,603
Loan amount$253,610
Down payment$63,402
Rate6.50%
Term30 years
-Operating costs-$747
Property taxes-$317
Insurance-$175
Utilities$0
HOA$0
Management-$255
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$40,662(64.1% ROI)
Projected value
$341,388
Current value$317,012
Return breakdown
Property appreciation+$24,375
Loan principal paid down+$9,086
Rental cash flow+$7,200
5-year hold
+$69,861(110.2% ROI)
Projected value
$358,671
Current value$317,012
Return breakdown
Property appreciation+$41,658
Loan principal paid down+$16,203
Rental cash flow+$12,000
10-year hold
+$151,400(238.8% ROI)
Projected value
$405,803
Current value$317,012
Return breakdown
Property appreciation+$88,790
Loan principal paid down+$38,609
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio
0.92ratio
FMR$2,240
Market$2,430
vs market-$190

FMR is near market; voucher and private rents are aligned.

90% standard$2,016 / 0.83 ratio110% standard$2,464 / 1.01 ratio
0.92
1 BR
1 BR
1.22ratio
FMR$2,430
Market$2,000
vs market+$430

FMR is above market; underwrite to market rent.

90% standard$2,187 / 1.09 ratio110% standard$2,673 / 1.34 ratio
1.22
2 BR
2 BR
1.21ratio
FMR$3,080
Market$2,550
vs market+$530

FMR is above market; underwrite to market rent.

90% standard$2,772 / 1.09 ratio110% standard$3,388 / 1.33 ratio
1.21
3 BR
3 BR
1.42ratio
FMR$4,110
Market$2,890
vs market+$1,220

FMR is above market; underwrite to market rent.

90% standard$3,699 / 1.28 ratio110% standard$4,521 / 1.56 ratio
1.42
4 BR
4 BR
1.38ratio
FMR$4,650
Market$3,360
vs market+$1,290

FMR is above market; underwrite to market rent.

90% standard$4,185 / 1.25 ratio110% standard$5,115 / 1.52 ratio
1.38
0.700.800.901.001.101.201.30aligned range

HUD benchmarks exceed market rents for larger unit sizes.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for 94535 (CA) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

94535 fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 94535 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $3,080 and the 4 bedroom fair market rent is $4,650.

Use this page for searches like 94535 FMR, 94535 fair market rent, and 94535 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for 94535
Bedroom sizeHUD FMR
Studio$2,240
1 bedroom$2,430
2 bedroom$3,080
3 bedroom$4,110
4 bedroom$4,650