Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$100,057
Cost breakdown
+Likely effective rent$1,090
HUD FMR$1,500
Market rentUsed$1,090
Est. payment standard (90%)$1,350
Market rent is below the inferred standard ($1,350, 90% of FMR).
-Principal and interest-$506
Loan amount$80,046
Down payment$20,011
Rate6.50%
Term30 years
-Operating costs-$384
Property taxes-$100
Insurance-$175
Utilities$0
HOA$0
Management-$109
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$17,761(88.8% ROI)
Projected value
$107,751
Current value$100,057
Return breakdown
Property appreciation+$7,693
Loan principal paid down+$2,868
Rental cash flow+$7,200
5-year hold
+$30,262(151.2% ROI)
Projected value
$113,205
Current value$100,057
Return breakdown
Property appreciation+$13,148
Loan principal paid down+$5,114
Rental cash flow+$12,000
10-year hold
+$64,210(320.9% ROI)
Projected value
$128,081
Current value$100,057
Return breakdown
Property appreciation+$28,024
Loan principal paid down+$12,186
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio1.19
Studio
1.19ratio
FMR$1,060
Market$890
vs market+$170
FMR is above market; underwrite to market rent.
90% standard$954 / 1.07 ratio110% standard$1,166 / 1.31 ratio
1 BR1.53
1 BR
1.53ratio
FMR$1,360
Market$890
vs market+$470
FMR is above market; underwrite to market rent.
90% standard$1,224 / 1.38 ratio110% standard$1,496 / 1.68 ratio
2 BR1.38
2 BR
1.38ratio
FMR$1,500
Market$1,090
vs market+$410
FMR is above market; underwrite to market rent.
90% standard$1,350 / 1.24 ratio110% standard$1,650 / 1.51 ratio
3 BR1.62
3 BR
1.62ratio
FMR$1,990
Market$1,230
vs market+$760
FMR is above market; underwrite to market rent.
4 BR1.93
4 BR
1.93ratio
FMR$2,340
Market$1,210
vs market+$1,130
FMR is above market; underwrite to market rent.
0.700.800.901.001.101.201.30aligned range
HUD benchmarks exceed market rents across all bedroom sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 77367 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
77367 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 77367 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,500 and the 4 bedroom fair market rent is $2,340.
Use this page for searches like 77367 FMR, 77367 fair market rent, and 77367 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $1,060 |
| 1 bedroom | $1,360 |
| 2 bedroom | $1,500 |
| 3 bedroom | $1,990 |
| 4 bedroom | $2,340 |