Skip to main content
Loading page

Aiea, HI

CitySAFMR
Honolulu County
Found 1 ZIP

City Median Investment Score

51Below average

095130300
BRFMR
Eff. Rent
0 BR$1,700$1,870
1 BR$1,810$1,990
2 BR$2,360$2,550
3 BR$3,270$3,470
4 BR$3,940$4,080
5 BR$4,531Not available
6 BR$5,211Not available
7 BR$5,992Not available
8 BR$6,891Not available

Purchase Price Calculator

Maximum purchase price
$317,012

Cost breakdown

+Likely effective rent$2,550
HUD FMR$2,360
Market rent$2,650
Est. payment standard (108%)Used$2,550
-Principal and interest-$1,603
Loan amount$253,610
Down payment$63,402
Rate6.50%
Term30 years
-Operating costs-$747
Property taxes-$317
Insurance-$175
Utilities$0
HOA$0
Management-$255
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$40,662(64.1% ROI)
Projected value
$341,388
Return breakdown
Property appreciation+$24,375
Loan principal paid down+$9,086
Rental cash flow+$7,200
5-year hold
+$69,861(110.2% ROI)
Projected value
$358,671
Return breakdown
Property appreciation+$41,658
Loan principal paid down+$16,203
Rental cash flow+$12,000
10-year hold
+$151,400(238.8% ROI)
Projected value
$405,803
Return breakdown
Property appreciation+$88,790
Loan principal paid down+$38,609
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.81
1 BR
0.78
2 BR
0.89
3 BR
0.91
4 BR
0.95
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Aiea, HI fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Aiea, HI is $2,360 a month. That is down 4.1% from $2,460 in FY 2026. Aiea is in the Urban Honolulu, HI MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Hawaii is $2,326, so Aiea is 1% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Aiea, HI
BedroomsFY 2027Change90–110% range
Studio$1,700−2.9%$1,530–$1,870
1BR$1,810−3.7%$1,629–$1,991
2BR$2,360−4.1%$2,124–$2,596
3BR$3,270−4.4%$2,943–$3,597
4BR$3,940−4.6%$3,546–$4,334

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Aiea, HI
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,700$1,810$2,360$3,270$3,940
FY 2026$1,750$1,880$2,460$3,420$4,130
FY 2025$1,800$1,950$2,560$3,590$4,300
FY 2024$1,620$1,770$2,320$3,270$3,940
FY 2023$1,630$1,790$2,340$3,330$3,990

Questions about Aiea, HI rents

How much will Section 8 pay for a two-bedroom in Aiea, HI?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,360, that basic range is $2,124 to $2,596 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Aiea, HI in?

Aiea, HI is in the Urban Honolulu, HI MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Aiea, HI for FY 2027?

The two-bedroom FMR fell 4.1%, from $2,460 in FY 2026 to $2,360 in FY 2027. Since FY 2023 it has risen 0.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set