Skip to main content
Loading page
OH/Greene County/Bellbrook

Bellbrook, OH

CitySAFMR
Greene County
Found 1 ZIP

City Median Investment Score

89Below average

095130300
BRFMR
Eff. Rent
0 BR$1,100$1,130
1 BR$1,220$1,150
2 BR$1,510$1,600
3 BR$1,960$2,120
4 BR$2,150$2,370
5 BR$2,473Not available
6 BR$2,843Not available
7 BR$3,270Not available
8 BR$3,760Not available

Purchase Price Calculator

Maximum purchase price
$175,843

Cost breakdown

+Likely effective rent$1,600
HUD FMR$1,510
Market rent$1,650
Est. payment standard (106%)Used$1,600
-Principal and interest-$889
Loan amount$140,674
Down payment$35,169
Rate6.50%
Term30 years
-Operating costs-$511
Property taxes-$176
Insurance-$175
Utilities$0
HOA$0
Management-$160
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$25,761(73.2% ROI)
Projected value
$189,364
Return breakdown
Property appreciation+$13,521
Loan principal paid down+$5,040
Rental cash flow+$7,200
5-year hold
+$44,095(125.4% ROI)
Projected value
$198,950
Return breakdown
Property appreciation+$23,107
Loan principal paid down+$8,988
Rental cash flow+$12,000
10-year hold
+$94,667(269.2% ROI)
Projected value
$225,094
Return breakdown
Property appreciation+$49,251
Loan principal paid down+$21,416
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.96
1 BR
1.06
2 BR
0.92
3 BR
0.89
4 BR
0.85
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Bellbrook, OH fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Bellbrook, OH is $1,510 a month. That is up 0.7% from $1,500 in FY 2026. Bellbrook is in the Dayton-Kettering-Beavercreek, OH MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Ohio is $1,048, so Bellbrook is 44% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Bellbrook, OH
BedroomsFY 2027Change90–110% range
Studio$1,100+0.9%$990–$1,210
1BR$1,220+2.5%$1,098–$1,342
2BR$1,510+0.7%$1,359–$1,661
3BR$1,960+0.5%$1,764–$2,156
4BR$2,150+0.5%$1,935–$2,365

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Bellbrook, OH
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,100$1,220$1,510$1,960$2,150
FY 2026$1,090$1,190$1,500$1,950$2,140
FY 2025$910$980$1,250$1,610$1,780
FY 2024$870$940$1,200$1,560$1,710
FY 2023$810$900$1,150$1,510$1,640

Questions about Bellbrook, OH rents

How much will Section 8 pay for a two-bedroom in Bellbrook, OH?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,510, that basic range is $1,359 to $1,661 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Bellbrook, OH in?

Bellbrook, OH is in the Dayton-Kettering-Beavercreek, OH MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Bellbrook, OH for FY 2027?

The two-bedroom FMR rose 0.7%, from $1,500 in FY 2026 to $1,510 in FY 2027. Since FY 2023 it has risen 31.3%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set