Skip to main content
Loading page
WA/San Juan County/Blakely Island

Blakely Island, WA

CitySAFMR
San Juan County
Found 1 ZIP

City Median Investment Score

40Below average

095130300
BRFMR
Eff. Rent
0 BR$1,430$1,430
1 BR$1,570$1,570
2 BR$2,050$2,050
3 BR$2,740$2,740
4 BR$2,870$2,870
5 BR$3,300Not available
6 BR$3,796Not available
7 BR$4,365Not available
8 BR$5,020Not available

Purchase Price Calculator

Maximum purchase price
$242,713

Cost breakdown

+Likely effective rent$2,050
HUD FMRUsed$2,050
Market rentN/A
Est. payment standardN/A
-Principal and interest-$1,227
Loan amount$194,170
Down payment$48,543
Rate6.50%
Term30 years
-Operating costs-$623
Property taxes-$243
Insurance-$175
Utilities$0
HOA$0
Management-$205
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$32,819(67.6% ROI)
Projected value
$261,375
Return breakdown
Property appreciation+$18,662
Loan principal paid down+$6,957
Rental cash flow+$7,200
5-year hold
+$56,300(116.0% ROI)
Projected value
$274,607
Return breakdown
Property appreciation+$31,894
Loan principal paid down+$12,406
Rental cash flow+$12,000
10-year hold
+$121,540(250.4% ROI)
Projected value
$310,693
Return breakdown
Property appreciation+$67,980
Loan principal paid down+$29,560
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

Blakely Island, WA fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Blakely Island, WA is $2,050 a month. That is up 6.8% from $1,920 in FY 2026. Blakely Island is in the San Juan County, WA non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $2,022. The median county two-bedroom FMR in Washington is $1,467, so Blakely Island is 40% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Blakely Island, WA
BedroomsFY 2027Change90–110% range
Studio$1,430+8.3%$1,287–$1,573
1BR$1,570+7.5%$1,413–$1,727
2BR$2,050+6.8%$1,845–$2,255
3BR$2,740+5.8%$2,466–$3,014
4BR$2,870+7.1%$2,583–$3,157

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Blakely Island, WA
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,430$1,570$2,050$2,740$2,870
FY 2026$1,320$1,460$1,920$2,590$2,680
FY 2025$1,230$1,370$1,790$2,420$2,540
FY 2024area FMR$1,127$1,266$1,663$2,207$2,312
FY 2023area FMR$1,035$1,133$1,492$1,993$2,182

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Questions about Blakely Island, WA rents

How much will Section 8 pay for a two-bedroom in Blakely Island, WA?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $2,022, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,820 to $2,224 a month; under the ZIP-level Small Area FMR of $2,050 it would be $1,845 to $2,255. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Blakely Island, WA in?

Blakely Island, WA is in the San Juan County, WA non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $2,022.

How much did fair market rent change in Blakely Island, WA for FY 2027?

The two-bedroom FMR rose 6.8%, from $1,920 in FY 2026 to $2,050 in FY 2027. Since FY 2025 it has risen 14.5%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set