Skip to main content
Loading page
MS/DeSoto County/Horn Lake

Horn Lake, MS

CitySAFMR
DeSoto County
Found 1 ZIP

City Median Investment Score

115Above average

095130300
BRFMR
Eff. Rent
0 BR$1,240$1,310
1 BR$1,350$1,270
2 BR$1,470$1,370
3 BR$1,940$1,550
4 BR$2,240$1,620
5 BR$2,576Not available
6 BR$2,962Not available
7 BR$3,407Not available
8 BR$3,918Not available

Purchase Price Calculator

Maximum purchase price
$141,665

Cost breakdown

+Likely effective rent$1,370
HUD FMR$1,470
Market rentUsed$1,370
Est. payment standard (96%)$1,410
-Principal and interest-$716
Loan amount$113,332
Down payment$28,333
Rate6.50%
Term30 years
-Operating costs-$454
Property taxes-$142
Insurance-$175
Utilities$0
HOA$0
Management-$137
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$22,153(78.2% ROI)
Projected value
$152,558
Return breakdown
Property appreciation+$10,893
Loan principal paid down+$4,060
Rental cash flow+$7,200
5-year hold
+$37,857(133.6% ROI)
Projected value
$160,281
Return breakdown
Property appreciation+$18,616
Loan principal paid down+$7,241
Rental cash flow+$12,000
10-year hold
+$80,932(285.6% ROI)
Projected value
$181,343
Return breakdown
Property appreciation+$39,678
Loan principal paid down+$17,254
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.92
1 BR
1.06
2 BR
1.07
3 BR
1.25
4 BR
1.38
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Horn Lake, MS fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Horn Lake, MS is $1,470 a month. That is up 5.0% from $1,400 in FY 2026. Horn Lake is in the Memphis, TN-MS-AR HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Mississippi is $905, so Horn Lake is 62% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Horn Lake, MS
BedroomsFY 2027Change90–110% range
Studio$1,240+6.0%$1,116–$1,364
1BR$1,350+6.3%$1,215–$1,485
2BR$1,470+5.0%$1,323–$1,617
3BR$1,940+4.9%$1,746–$2,134
4BR$2,240+4.2%$2,016–$2,464

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Horn Lake, MS
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,240$1,350$1,470$1,940$2,240
FY 2026$1,170$1,270$1,400$1,850$2,150
FY 2025$1,170$1,270$1,430$1,880$2,200
FY 2024$1,060$1,180$1,340$1,770$2,060
FY 2023$840$940$1,080$1,430$1,660

Questions about Horn Lake, MS rents

How much will Section 8 pay for a two-bedroom in Horn Lake, MS?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,470, that basic range is $1,323 to $1,617 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Horn Lake, MS in?

Horn Lake, MS is in the Memphis, TN-MS-AR HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Horn Lake, MS for FY 2027?

The two-bedroom FMR rose 5.0%, from $1,400 in FY 2026 to $1,470 in FY 2027. Since FY 2023 it has risen 36.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set