Skip to main content
Loading page
DE/Kent County/Little Creek

Little Creek, DE

CitySAFMR
Kent County
Found 1 ZIP
Loading Investment Score

City Median Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,290$1,340
1 BR$1,290$1,300
2 BR$1,630$1,670
3 BR$2,250$2,010
4 BR$2,590$2,460
5 BR$2,978Not available
6 BR$3,425Not available
7 BR$3,939Not available
8 BR$4,530Not available

Purchase Price Calculator

Maximum purchase price
$186,245

Cost breakdown

+Likely effective rent$1,670
HUD FMR$1,630
Market rent$1,690
Est. payment standard (102%)Used$1,670
-Principal and interest-$942
Loan amount$148,996
Down payment$37,249
Rate6.50%
Term30 years
-Operating costs-$528
Property taxes-$186
Insurance-$175
Utilities$0
HOA$0
Management-$167
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$26,859(72.1% ROI)
Projected value
$200,565
Return breakdown
Property appreciation+$14,320
Loan principal paid down+$5,338
Rental cash flow+$7,200
5-year hold
+$45,993(123.5% ROI)
Projected value
$210,719
Return breakdown
Property appreciation+$24,474
Loan principal paid down+$9,519
Rental cash flow+$12,000
10-year hold
+$98,847(265.4% ROI)
Projected value
$238,409
Return breakdown
Property appreciation+$52,164
Loan principal paid down+$22,683
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.95
1 BR
0.99
2 BR
0.96
3 BR
1.12
4 BR
1.05
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Little Creek, DE fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Little Creek, DE is $1,630 a month. That is up 10.9% from $1,470 in FY 2026. Little Creek is in the Dover, DE MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,629.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Little Creek, DE
BedroomsFY 2027Change90–110% range
Studio$1,290+11.2%$1,161–$1,419
1BR$1,290+10.3%$1,161–$1,419
2BR$1,630+10.9%$1,467–$1,793
3BR$2,250+10.3%$2,025–$2,475
4BR$2,590+13.6%$2,331–$2,849

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Little Creek, DE
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,290$1,290$1,630$2,250$2,590
FY 2026$1,160$1,170$1,470$2,040$2,280
FY 2025$1,170$1,180$1,490$2,080$2,270
FY 2024$1,110$1,120$1,370$1,930$2,160
FY 2023$980$980$1,180$1,680$1,890

Questions about Little Creek, DE rents

How much will Section 8 pay for a two-bedroom in Little Creek, DE?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,629, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,466 to $1,792 a month; under the ZIP-level Small Area FMR of $1,630 it would be $1,467 to $1,793. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Little Creek, DE in?

Little Creek, DE is in the Dover, DE MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,629.

How much did fair market rent change in Little Creek, DE for FY 2027?

The two-bedroom FMR rose 10.9%, from $1,470 in FY 2026 to $1,630 in FY 2027. Since FY 2023 it has risen 38.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set