CO/Douglas County/LONE TREE
LONE TREE, CO
CitySAFMR
Douglas County
Found 1 ZIP
BRFMR
Eff. Rent
0 BR$1,840$1,760
1 BR$1,960$1,890
2 BR$2,340$2,420
3 BR$3,060$2,760
4 BR$3,420$3,120
5 BR$3,933
6 BR$4,523
7 BR$5,201
8 BR$5,982

Purchase Price Calculator

Maximum purchase price
$297,695

Cost breakdown

+Likely effective rent$2,420
HUD FMR$2,340
Market rent$2,460
Est. payment standard (103%)Used$2,420
Estimated payment standard is $2,420 (103% of FMR).
-Principal and interest-$1,505
Loan amount$238,156
Down payment$59,539
Rate6.50%
Term30 years
-Operating costs-$715
Property taxes-$298
Insurance-$175
Utilities$0
HOA$0
Management-$242
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$38,622(64.9% ROI)
Projected value
$320,584
Current value$297,695
Return breakdown
Property appreciation+$22,890
Loan principal paid down+$8,533
Rental cash flow+$7,200
5-year hold
+$66,335(111.4% ROI)
Projected value
$336,814
Current value$297,695
Return breakdown
Property appreciation+$39,120
Loan principal paid down+$15,216
Rental cash flow+$12,000
10-year hold
+$143,636(241.2% ROI)
Projected value
$381,074
Current value$297,695
Return breakdown
Property appreciation+$83,380
Loan principal paid down+$36,257
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio- 80124
1.05ratio
FMR$1,840
Market$1,760
vs market+$80

FMR is near market; voucher and private rents are aligned.

90% standard$1,656 / 0.94 ratio110% standard$2,024 / 1.15 ratio
1.05
1 BR
1 BR- 80124
1.04ratio
FMR$1,960
Market$1,890
vs market+$70

FMR is near market; voucher and private rents are aligned.

90% standard$1,764 / 0.93 ratio110% standard$2,156 / 1.14 ratio
1.04
2 BR
2 BR- 80124
0.95ratio
FMR$2,340
Market$2,460
vs market-$120

FMR is near market; voucher and private rents are aligned.

90% standard$2,106 / 0.86 ratio110% standard$2,574 / 1.05 ratio
0.95
3 BR
3 BR- 80124
1.11ratio
FMR$3,060
Market$2,760
vs market+$300

FMR is above market; underwrite to market rent.

90% standard$2,754 / 1.00 ratio110% standard$3,366 / 1.22 ratio
1.11
4 BR
4 BR- 80124
1.10ratio
FMR$3,420
Market$3,120
vs market+$300

FMR is near market; voucher and private rents are aligned.

90% standard$3,078 / 0.99 ratio110% standard$3,762 / 1.21 ratio
1.10
0.700.800.901.001.101.201.30aligned range

HUD benchmarks exceed market rents for larger unit sizes.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for LONE TREE, CO (CO) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

Related ZIPs

LONE TREE, CO fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for LONE TREE, CO shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $2,340 and the 4 bedroom fair market rent is $3,420.

Use this page for searches like LONE TREE, CO FMR, LONE TREE, CO fair market rent, and LONE TREE, CO Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for LONE TREE, CO
Bedroom sizeHUD FMR
Studio$1,840
1 bedroom$1,960
2 bedroom$2,340
3 bedroom$3,060
4 bedroom$3,420