Skip to main content
Loading page

Mililani, HI

CitySAFMR
Honolulu County
Found 1 ZIP

City Median Investment Score

74Below average

095130300
BRFMR
Eff. Rent
0 BR$2,030$2,060
1 BR$2,160$2,210
2 BR$2,810$2,560
3 BR$3,890$3,420
4 BR$4,700$4,390
5 BR$5,405Not available
6 BR$6,216Not available
7 BR$7,148Not available
8 BR$8,220Not available

Purchase Price Calculator

Maximum purchase price
$318,498

Cost breakdown

+Likely effective rent$2,560
HUD FMR$2,810
Market rentUsed$2,560
Est. payment standard (94%)$2,650
-Principal and interest-$1,611
Loan amount$254,799
Down payment$63,700
Rate6.50%
Term30 years
-Operating costs-$749
Property taxes-$318
Insurance-$175
Utilities$0
HOA$0
Management-$256
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$40,818(64.1% ROI)
Projected value
$342,988
Return breakdown
Property appreciation+$24,490
Loan principal paid down+$9,129
Rental cash flow+$7,200
5-year hold
+$70,132(110.1% ROI)
Projected value
$360,352
Return breakdown
Property appreciation+$41,853
Loan principal paid down+$16,279
Rental cash flow+$12,000
10-year hold
+$151,997(238.6% ROI)
Projected value
$407,705
Return breakdown
Property appreciation+$89,206
Loan principal paid down+$38,790
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.98
1 BR
0.96
2 BR
1.10
3 BR
1.14
4 BR
1.07
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Mililani, HI fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Mililani, HI is $2,810 a month. That is up 3.3% from $2,720 in FY 2026. Mililani is in the Urban Honolulu, HI MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Hawaii is $2,326, so Mililani is 21% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Mililani, HI
BedroomsFY 2027Change90–110% range
Studio$2,030+5.2%$1,827–$2,233
1BR$2,160+3.8%$1,944–$2,376
2BR$2,810+3.3%$2,529–$3,091
3BR$3,890+2.9%$3,501–$4,279
4BR$4,700+3.1%$4,230–$5,170

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Mililani, HI
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$2,030$2,160$2,810$3,890$4,700
FY 2026$1,930$2,080$2,720$3,780$4,560
FY 2025$1,940$2,110$2,760$3,870$4,630
FY 2024$1,750$1,910$2,500$3,520$4,240
FY 2023$1,680$1,850$2,420$3,440$4,120

Questions about Mililani, HI rents

How much will Section 8 pay for a two-bedroom in Mililani, HI?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,810, that basic range is $2,529 to $3,091 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Mililani, HI in?

Mililani, HI is in the Urban Honolulu, HI MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Mililani, HI for FY 2027?

The two-bedroom FMR rose 3.3%, from $2,720 in FY 2026 to $2,810 in FY 2027. Since FY 2023 it has risen 16.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set