Loading Investment Score
City Median Investment Score
--
095130300
Purchase Price Calculator
Maximum purchase price
$107,487
Cost breakdown
+
HUD FMRUsed$1,140
Market rentN/A
Est. payment standardN/A
-
Loan amount$85,990
Down payment$21,497
Rate6.50%
Term30 years
-
Property taxes-$107
Insurance-$175
Utilities$0
HOA$0
Management-$114
=
Calculation mode
Hold period projections
Annual appreciation rate
+$18,546(86.3% ROI)
Projected value
Return breakdown
Property appreciation+$8,265
Loan principal paid down+$3,081
Rental cash flow+$7,200
+$31,619(147.1% ROI)
Projected value
Return breakdown
Property appreciation+$14,125
Loan principal paid down+$5,494
Rental cash flow+$12,000
+$67,196(312.6% ROI)
Projected value
Return breakdown
Property appreciation+$30,105
Loan principal paid down+$13,091
Rental cash flow+$24,000
Rolodex
Loading Rolodex
Market Alignment
Not enough rental comps in this area to determine how FMR aligns with current market rates.
FY 2023-2027
- FMR
- FY2027
- Property value
- --
- Tax rate
- --
- Mortgage rate
- --