NASSAU, DE
CitySAFMR
Sussex County
Found 1 ZIP
BRFMR
Eff. Rent
0 BR$1,060$1,170
1 BR$1,070$1,180
2 BR$1,400$1,540
3 BR$1,760$1,940
4 BR$2,170$2,390
5 BR$2,496
6 BR$2,870
7 BR$3,300
8 BR$3,795

Purchase Price Calculator

Maximum purchase price
$166,927

Cost breakdown

+Likely effective rent$1,540
HUD FMR$1,400
Market rent$2,030
Est. payment standard (110%)Used$1,540
Estimated payment standard is $1,540 (110% of FMR).
-Principal and interest-$844
Loan amount$133,542
Down payment$33,385
Rate6.50%
Term30 years
-Operating costs-$496
Property taxes-$167
Insurance-$175
Utilities$0
HOA$0
Management-$154
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$24,820(74.3% ROI)
Projected value
$179,762
Current value$166,927
Return breakdown
Property appreciation+$12,835
Loan principal paid down+$4,784
Rental cash flow+$7,200
5-year hold
+$42,468(127.2% ROI)
Projected value
$188,862
Current value$166,927
Return breakdown
Property appreciation+$21,936
Loan principal paid down+$8,532
Rental cash flow+$12,000
10-year hold
+$91,084(272.8% ROI)
Projected value
$213,681
Current value$166,927
Return breakdown
Property appreciation+$46,754
Loan principal paid down+$20,330
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio- 19969
0.56ratio
FMR$1,060
Market$1,880
vs market-$820

FMR is below market; voucher rent may lag private rents.

90% standard$954 / 0.51 ratio110% standard$1,166 / 0.62 ratio
0.56
1 BR
1 BR- 19969
0.59ratio
FMR$1,070
Market$1,810
vs market-$740

FMR is below market; voucher rent may lag private rents.

90% standard$963 / 0.53 ratio110% standard$1,177 / 0.65 ratio
0.59
2 BR
2 BR- 19969
0.69ratio
FMR$1,400
Market$2,030
vs market-$630

FMR is below market; voucher rent may lag private rents.

90% standard$1,260 / 0.62 ratio110% standard$1,540 / 0.76 ratio
0.69
3 BR
3 BR- 19969
0.75ratio
FMR$1,760
Market$2,360
vs market-$600

FMR is below market; voucher rent may lag private rents.

90% standard$1,584 / 0.67 ratio110% standard$1,936 / 0.82 ratio
0.75
4 BR
4 BR- 19969
0.84ratio
FMR$2,170
Market$2,570
vs market-$400

FMR is below market; voucher rent may lag private rents.

90% standard$1,953 / 0.76 ratio110% standard$2,387 / 0.93 ratio
0.84
0.700.800.901.001.101.201.30aligned range

Voucher rents are below market for all bedroom sizes.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for NASSAU, DE (DE) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

Related ZIPs

NASSAU, DE fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for NASSAU, DE shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,400 and the 4 bedroom fair market rent is $2,170.

Use this page for searches like NASSAU, DE FMR, NASSAU, DE fair market rent, and NASSAU, DE Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for NASSAU, DE
Bedroom sizeHUD FMR
Studio$1,060
1 bedroom$1,070
2 bedroom$1,400
3 bedroom$1,760
4 bedroom$2,170