Skip to main content
Loading page
GA/Bryan County/Pembroke

Pembroke, GA

CitySAFMR
Bryan County
Found 1 ZIP

City Median Investment Score

86Below average

095130300
BRFMR
Eff. Rent
0 BR$1,310$1,440
1 BR$1,380$1,350
2 BR$1,520$1,430
3 BR$2,020$1,740
4 BR$2,300$1,870
5 BR$2,645Not available
6 BR$3,042Not available
7 BR$3,498Not available
8 BR$4,023Not available

Purchase Price Calculator

Maximum purchase price
$150,581

Cost breakdown

+Likely effective rent$1,430
HUD FMR$1,520
Market rentUsed$1,430
Est. payment standard (96%)$1,460
-Principal and interest-$761
Loan amount$120,465
Down payment$30,116
Rate6.50%
Term30 years
-Operating costs-$469
Property taxes-$151
Insurance-$175
Utilities$0
HOA$0
Management-$143
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$23,094(76.7% ROI)
Projected value
$162,159
Return breakdown
Property appreciation+$11,578
Loan principal paid down+$4,316
Rental cash flow+$7,200
5-year hold
+$39,484(131.1% ROI)
Projected value
$170,368
Return breakdown
Property appreciation+$19,788
Loan principal paid down+$7,697
Rental cash flow+$12,000
10-year hold
+$84,515(280.6% ROI)
Projected value
$192,756
Return breakdown
Property appreciation+$42,175
Loan principal paid down+$18,339
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.83
1 BR
1.02
2 BR
1.06
3 BR
1.16
4 BR
1.23
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Pembroke, GA fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Pembroke, GA is $1,520 a month. That is up 6.3% from $1,430 in FY 2026. Pembroke is in the Savannah, GA MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,679. The median county two-bedroom FMR in Georgia is $1,058, so Pembroke is 44% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Pembroke, GA
BedroomsFY 2027Change90–110% range
Studio$1,310+9.2%$1,179–$1,441
1BR$1,380+7.0%$1,242–$1,518
2BR$1,520+6.3%$1,368–$1,672
3BR$2,020+5.2%$1,818–$2,222
4BR$2,300+3.6%$2,070–$2,530

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Pembroke, GA
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,310$1,380$1,520$2,020$2,300
FY 2026$1,200$1,290$1,430$1,920$2,220
FY 2025$1,080$1,160$1,310$1,780$2,080
FY 2024$930$1,010$1,140$1,550$1,810
FY 2023$800$850$970$1,320$1,550

Questions about Pembroke, GA rents

How much will Section 8 pay for a two-bedroom in Pembroke, GA?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,679, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,511 to $1,847 a month; under the ZIP-level Small Area FMR of $1,520 it would be $1,368 to $1,672. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Pembroke, GA in?

Pembroke, GA is in the Savannah, GA MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,679.

How much did fair market rent change in Pembroke, GA for FY 2027?

The two-bedroom FMR rose 6.3%, from $1,430 in FY 2026 to $1,520 in FY 2027. Since FY 2023 it has risen 56.7%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set