Skip to main content
Loading page

Roselle, NJ

CitySAFMR
Union County
Found 1 ZIP

City Median Investment Score

47Below average

095130300
BRFMR
Eff. Rent
0 BR$1,510$1,590
1 BR$1,710$1,770
2 BR$2,060$2,270
3 BR$2,570$2,820
4 BR$2,940$3,230
5 BR$3,381Not available
6 BR$3,888Not available
7 BR$4,471Not available
8 BR$5,142Not available

Purchase Price Calculator

Maximum purchase price
$275,405

Cost breakdown

+Likely effective rent$2,270
HUD FMR$2,060
Market rent$2,680
Est. payment standard (110%)Used$2,270
-Principal and interest-$1,393
Loan amount$220,324
Down payment$55,081
Rate6.50%
Term30 years
-Operating costs-$677
Property taxes-$275
Insurance-$175
Utilities$0
HOA$0
Management-$227
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$36,270(65.8% ROI)
Projected value
$296,581
Return breakdown
Property appreciation+$21,176
Loan principal paid down+$7,894
Rental cash flow+$7,200
5-year hold
+$62,267(113.0% ROI)
Projected value
$311,595
Return breakdown
Property appreciation+$36,190
Loan principal paid down+$14,077
Rental cash flow+$12,000
10-year hold
+$134,678(244.5% ROI)
Projected value
$352,541
Return breakdown
Property appreciation+$77,137
Loan principal paid down+$33,542
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.92
1 BR
0.95
2 BR
0.77
3 BR
0.87
4 BR
0.84
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Roselle, NJ fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Roselle, NJ is $2,060 a month. That is up 1.0% from $2,040 in FY 2026. Roselle is in the Newark, NJ HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,233. The median county two-bedroom FMR in New Jersey is $2,233, so Roselle is 8% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Roselle, NJ
BedroomsFY 2027Change90–110% range
Studio$1,510+1.3%$1,359–$1,661
1BR$1,710+1.2%$1,539–$1,881
2BR$2,060+1.0%$1,854–$2,266
3BR$2,570+0.8%$2,313–$2,827
4BR$2,940+1.4%$2,646–$3,234

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Roselle, NJ
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,510$1,710$2,060$2,570$2,940
FY 2026$1,490$1,690$2,040$2,550$2,900
FY 2025$1,410$1,610$1,950$2,460$2,790
FY 2024$1,260$1,450$1,750$2,210$2,560
FY 2023$1,030$1,220$1,460$1,850$2,180

Questions about Roselle, NJ rents

How much will Section 8 pay for a two-bedroom in Roselle, NJ?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,233, which applies unless the housing authority uses Small Area FMRs, that basic range is $2,010 to $2,456 a month; under the ZIP-level Small Area FMR of $2,060 it would be $1,854 to $2,266. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Roselle, NJ in?

Roselle, NJ is in the Newark, NJ HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,233.

How much did fair market rent change in Roselle, NJ for FY 2027?

The two-bedroom FMR rose 1.0%, from $2,040 in FY 2026 to $2,060 in FY 2027. Since FY 2023 it has risen 41.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set