Skip to main content
Loading page
TN/Hamblen County/Russellville

Russellville, TN

CitySAFMR
Hamblen County
Found 1 ZIP

City Median Investment Score

63Below average

095130300
BRFMR
Eff. Rent
0 BR$800$880
1 BR$800$880
2 BR$1,030$1,130
3 BR$1,300$1,430
4 BR$1,650$1,820
5 BR$1,897Not available
6 BR$2,182Not available
7 BR$2,509Not available
8 BR$2,886Not available

Purchase Price Calculator

Maximum purchase price
$106,001

Cost breakdown

+Likely effective rent$1,130
HUD FMR$1,030
Market rent$1,590
Est. payment standard (110%)Used$1,130
-Principal and interest-$536
Loan amount$84,801
Down payment$21,200
Rate6.50%
Term30 years
-Operating costs-$394
Property taxes-$106
Insurance-$175
Utilities$0
HOA$0
Management-$113
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,389(86.7% ROI)
Projected value
$114,152
Return breakdown
Property appreciation+$8,150
Loan principal paid down+$3,038
Rental cash flow+$7,200
5-year hold
+$31,347(147.9% ROI)
Projected value
$119,930
Return breakdown
Property appreciation+$13,929
Loan principal paid down+$5,418
Rental cash flow+$12,000
10-year hold
+$66,599(314.1% ROI)
Projected value
$135,690
Return breakdown
Property appreciation+$29,689
Loan principal paid down+$12,910
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.63
1 BR
0.64
2 BR
0.65
3 BR
0.70
4 BR
0.78
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Russellville, TN fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Russellville, TN is $1,030 a month. That is up 6.2% from $970 in FY 2026. Russellville is in the Morristown, TN HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,153. The median county two-bedroom FMR in Tennessee is $1,048, so Russellville is 2% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Russellville, TN
BedroomsFY 2027Change90–110% range
Studio$800+8.1%$720–$880
1BR$800+6.7%$720–$880
2BR$1,030+6.2%$927–$1,133
3BR$1,300+2.4%$1,170–$1,430
4BR$1,650+4.4%$1,485–$1,815

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Russellville, TN
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$800$800$1,030$1,300$1,650
FY 2026$740$750$970$1,270$1,580
FY 2025$710$720$930$1,240$1,490
FY 2024$660$670$860$1,160$1,390
FY 2023$570$570$750$1,020$1,170

Questions about Russellville, TN rents

How much will Section 8 pay for a two-bedroom in Russellville, TN?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,153, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,038 to $1,268 a month; under the ZIP-level Small Area FMR of $1,030 it would be $927 to $1,133. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Russellville, TN in?

Russellville, TN is in the Morristown, TN HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,153.

How much did fair market rent change in Russellville, TN for FY 2027?

The two-bedroom FMR rose 6.2%, from $970 in FY 2026 to $1,030 in FY 2027. Since FY 2023 it has risen 37.3%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set