Skip to main content
Loading page

Smyrna, TN

CitySAFMR
Rutherford County
Found 1 ZIP

City Median Investment Score

77Below average

095130300
BRFMR
Eff. Rent
0 BR$1,450$1,550
1 BR$1,510$1,490
2 BR$1,650$1,680
3 BR$2,120$2,000
4 BR$2,570$2,380
5 BR$2,955Not available
6 BR$3,399Not available
7 BR$3,909Not available
8 BR$4,495Not available

Purchase Price Calculator

Maximum purchase price
$187,731

Cost breakdown

+Likely effective rent$1,680
HUD FMR$1,650
Market rent$1,700
Est. payment standard (102%)Used$1,680
-Principal and interest-$949
Loan amount$150,185
Down payment$37,546
Rate6.50%
Term30 years
-Operating costs-$531
Property taxes-$188
Insurance-$175
Utilities$0
HOA$0
Management-$168
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$27,015(72.0% ROI)
Projected value
$202,166
Return breakdown
Property appreciation+$14,435
Loan principal paid down+$5,381
Rental cash flow+$7,200
5-year hold
+$46,265(123.2% ROI)
Projected value
$212,400
Return breakdown
Property appreciation+$24,669
Loan principal paid down+$9,595
Rental cash flow+$12,000
10-year hold
+$99,444(264.9% ROI)
Projected value
$240,311
Return breakdown
Property appreciation+$52,581
Loan principal paid down+$22,864
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.91
1 BR
1.01
2 BR
0.97
3 BR
1.06
4 BR
1.08
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Smyrna, TN fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Smyrna, TN is $1,650 a month. That is up 0.6% from $1,640 in FY 2026. Smyrna is in the Nashville-Davidson--Murfreesboro--Franklin, TN HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Tennessee is $1,048, so Smyrna is 57% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Smyrna, TN
BedroomsFY 2027Change90–110% range
Studio$1,450+1.4%$1,305–$1,595
1BR$1,510+0.7%$1,359–$1,661
2BR$1,650+0.6%$1,485–$1,815
3BR$2,120+1.0%$1,908–$2,332
4BR$2,570+0.4%$2,313–$2,827

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Smyrna, TN
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,450$1,510$1,650$2,120$2,570
FY 2026$1,430$1,500$1,640$2,100$2,560
FY 2025$1,450$1,510$1,670$2,110$2,600
FY 2024$1,290$1,330$1,490$1,870$2,280
FY 2023$1,110$1,130$1,280$1,600$1,980

Questions about Smyrna, TN rents

How much will Section 8 pay for a two-bedroom in Smyrna, TN?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,650, that basic range is $1,485 to $1,815 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Smyrna, TN in?

Smyrna, TN is in the Nashville-Davidson--Murfreesboro--Franklin, TN HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Smyrna, TN for FY 2027?

The two-bedroom FMR rose 0.6%, from $1,640 in FY 2026 to $1,650 in FY 2027. Since FY 2023 it has risen 28.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set