Skip to main content
Loading page

Waipahu, HI

CitySAFMR
Honolulu County
Found 1 ZIP

City Median Investment Score

77Below average

095130300
BRFMR
Eff. Rent
0 BR$1,830$2,010
1 BR$1,940$2,130
2 BR$2,530$2,780
3 BR$3,500$3,590
4 BR$4,230$4,100
5 BR$4,865Not available
6 BR$5,594Not available
7 BR$6,433Not available
8 BR$7,398Not available

Purchase Price Calculator

Maximum purchase price
$351,190

Cost breakdown

+Likely effective rent$2,780
HUD FMR$2,530
Market rent$2,990
Est. payment standard (110%)Used$2,780
-Principal and interest-$1,776
Loan amount$280,952
Down payment$70,238
Rate6.50%
Term30 years
-Operating costs-$804
Property taxes-$351
Insurance-$175
Utilities$0
HOA$0
Management-$278
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$44,269(63.0% ROI)
Projected value
$378,194
Return breakdown
Property appreciation+$27,003
Loan principal paid down+$10,066
Rental cash flow+$7,200
5-year hold
+$76,099(108.3% ROI)
Projected value
$397,340
Return breakdown
Property appreciation+$46,149
Loan principal paid down+$17,950
Rental cash flow+$12,000
10-year hold
+$165,135(235.1% ROI)
Projected value
$449,553
Return breakdown
Property appreciation+$98,363
Loan principal paid down+$42,772
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.87
1 BR
0.82
2 BR
0.85
3 BR
0.96
4 BR
1.03
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Waipahu, HI fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Waipahu, HI is $2,530 a month. That is up 4.1% from $2,430 in FY 2026. Waipahu is in the Urban Honolulu, HI MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Hawaii is $2,326, so Waipahu is 9% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Waipahu, HI
BedroomsFY 2027Change90–110% range
Studio$1,830+5.8%$1,647–$2,013
1BR$1,940+4.9%$1,746–$2,134
2BR$2,530+4.1%$2,277–$2,783
3BR$3,500+3.6%$3,150–$3,850
4BR$4,230+3.7%$3,807–$4,653

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Waipahu, HI
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,830$1,940$2,530$3,500$4,230
FY 2026$1,730$1,850$2,430$3,380$4,080
FY 2025$1,690$1,840$2,410$3,380$4,050
FY 2024$1,490$1,630$2,130$3,000$3,610
FY 2023$1,440$1,580$2,070$2,940$3,530

Questions about Waipahu, HI rents

How much will Section 8 pay for a two-bedroom in Waipahu, HI?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,530, that basic range is $2,277 to $2,783 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Waipahu, HI in?

Waipahu, HI is in the Urban Honolulu, HI MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Waipahu, HI for FY 2027?

The two-bedroom FMR rose 4.1%, from $2,430 in FY 2026 to $2,530 in FY 2027. Since FY 2023 it has risen 22.2%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set