Skip to main content
Loading page
GA/Harris County/Waverly Hall

Waverly Hall, GA

CitySAFMR
Harris County
Found 1 ZIP

City Median Investment Score

75Below average

095130300
BRFMR
Eff. Rent
0 BR$850$850
1 BR$870$870
2 BR$1,000$1,000
3 BR$1,340$1,340
4 BR$1,550$1,550
5 BR$1,782Not available
6 BR$2,050Not available
7 BR$2,357Not available
8 BR$2,711Not available

Purchase Price Calculator

Maximum purchase price
$86,683

Cost breakdown

+Likely effective rent$1,000
HUD FMRUsed$1,000
Market rentN/A
Est. payment standardN/A
-Principal and interest-$438
Loan amount$69,346
Down payment$17,337
Rate6.50%
Term30 years
-Operating costs-$362
Property taxes-$87
Insurance-$175
Utilities$0
HOA$0
Management-$100
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$16,350(94.3% ROI)
Projected value
$93,348
Return breakdown
Property appreciation+$6,665
Loan principal paid down+$2,485
Rental cash flow+$7,200
5-year hold
+$27,821(160.5% ROI)
Projected value
$98,074
Return breakdown
Property appreciation+$11,391
Loan principal paid down+$4,431
Rental cash flow+$12,000
10-year hold
+$58,836(339.4% ROI)
Projected value
$110,962
Return breakdown
Property appreciation+$24,279
Loan principal paid down+$10,557
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

Waverly Hall, GA fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Waverly Hall, GA is $1,000 a month. That is unchanged from FY 2026. Waverly Hall is in the Columbus, GA-AL HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,212. The median county two-bedroom FMR in Georgia is $1,058, so Waverly Hall is 5% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Waverly Hall, GA
BedroomsFY 2027Change90–110% range
Studio$850+6.3%$765–$935
1BR$870+2.4%$783–$957
2BR$1,0000.0%$900–$1,100
3BR$1,340+1.5%$1,206–$1,474
4BR$1,550−3.7%$1,395–$1,705

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Waverly Hall, GA
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$850$870$1,000$1,340$1,550
FY 2026$800$850$1,000$1,320$1,610
FY 2025$750$800$930$1,240$1,570
FY 2024$740$790$920$1,200$1,550
FY 2023$700$760$870$1,150$1,480

Questions about Waverly Hall, GA rents

How much will Section 8 pay for a two-bedroom in Waverly Hall, GA?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,212, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,091 to $1,333 a month; under the ZIP-level Small Area FMR of $1,000 it would be $900 to $1,100. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Waverly Hall, GA in?

Waverly Hall, GA is in the Columbus, GA-AL HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,212.

How much did fair market rent change in Waverly Hall, GA for FY 2027?

The two-bedroom FMR was unchanged at $1,000 in FY 2027. Since FY 2023 it has risen 14.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set