Skip to main content
Loading page
NM/Dona Ana County/White Sands Missile Range

White Sands Missile Range, NM

CitySAFMR
Dona Ana County
Found 1 ZIP
Loading Investment Score

City Median Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,120$1,120
1 BR$1,380$1,380
2 BR$1,520$1,520
3 BR$2,070$2,070
4 BR$2,400$2,400
5 BR$2,760Not available
6 BR$3,174Not available
7 BR$3,650Not available
8 BR$4,198Not available

Purchase Price Calculator

Maximum purchase price
$163,955

Cost breakdown

+Likely effective rent$1,520
HUD FMRUsed$1,520
Market rentN/A
Est. payment standardN/A
-Principal and interest-$829
Loan amount$131,164
Down payment$32,791
Rate6.50%
Term30 years
-Operating costs-$491
Property taxes-$164
Insurance-$175
Utilities$0
HOA$0
Management-$152
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$24,506(74.7% ROI)
Projected value
$176,561
Return breakdown
Property appreciation+$12,607
Loan principal paid down+$4,699
Rental cash flow+$7,200
5-year hold
+$41,925(127.9% ROI)
Projected value
$185,500
Return breakdown
Property appreciation+$21,545
Loan principal paid down+$8,380
Rental cash flow+$12,000
10-year hold
+$89,889(274.1% ROI)
Projected value
$209,876
Return breakdown
Property appreciation+$45,921
Loan principal paid down+$19,968
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

White Sands Missile Range, NM fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in White Sands Missile Range, NM is $1,520 a month. That is up 2.7% from $1,480 in FY 2026. White Sands Missile Range is in the Las Cruces, NM MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,073. The median county two-bedroom FMR in New Mexico is $1,063, so White Sands Missile Range is 43% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for White Sands Missile Range, NM
BedroomsFY 2027Change90–110% range
Studio$1,120+5.7%$1,008–$1,232
1BR$1,380+2.2%$1,242–$1,518
2BR$1,520+2.7%$1,368–$1,672
3BR$2,070+0.5%$1,863–$2,277
4BR$2,400+7.1%$2,160–$2,640

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for White Sands Missile Range, NM
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,120$1,380$1,520$2,070$2,400
FY 2026$1,060$1,350$1,480$2,060$2,240
FY 2025$1,110$1,410$1,560$2,170$2,410
FY 2024$1,080$1,290$1,450$2,030$2,290
FY 2023$1,070$1,160$1,340$1,900$2,190

Questions about White Sands Missile Range, NM rents

How much will Section 8 pay for a two-bedroom in White Sands Missile Range, NM?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,073, which applies unless the housing authority uses Small Area FMRs, that basic range is $966 to $1,180 a month; under the ZIP-level Small Area FMR of $1,520 it would be $1,368 to $1,672. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is White Sands Missile Range, NM in?

White Sands Missile Range, NM is in the Las Cruces, NM MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,073.

How much did fair market rent change in White Sands Missile Range, NM for FY 2027?

The two-bedroom FMR rose 2.7%, from $1,480 in FY 2026 to $1,520 in FY 2027. Since FY 2023 it has risen 13.4%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set