Skip to main content
Loading page

07870

ZIPSAFMR
Morris County, NJ
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,660$1,830
1 BR$1,800$1,850
2 BR$2,200$2,420
3 BR$2,730$3,000
4 BR$3,160$3,480
5 BR$3,634Not available
6 BR$4,179Not available
7 BR$4,806Not available
8 BR$5,527Not available

Purchase Price Calculator

Maximum purchase price
$297,695

Cost breakdown

+Likely effective rent$2,420
HUD FMR$2,200
Market rent$2,640
Est. payment standard (110%)Used$2,420
-Principal and interest-$1,505
Loan amount$238,156
Down payment$59,539
Rate6.50%
Term30 years
-Operating costs-$715
Property taxes-$298
Insurance-$175
Utilities$0
HOA$0
Management-$242
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$38,622(64.9% ROI)
Projected value
$320,584
Return breakdown
Property appreciation+$22,890
Loan principal paid down+$8,533
Rental cash flow+$7,200
5-year hold
+$66,335(111.4% ROI)
Projected value
$336,814
Return breakdown
Property appreciation+$39,120
Loan principal paid down+$15,216
Rental cash flow+$12,000
10-year hold
+$143,636(241.2% ROI)
Projected value
$381,074
Return breakdown
Property appreciation+$83,380
Loan principal paid down+$36,257
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.60
1 BR
0.96
2 BR
0.83
3 BR
0.81
4 BR
0.85
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 07870 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 07870 (Schooleys Mountain, NJ) is $2,200 a month. That is down 0.5% from $2,210 in FY 2026. Schooleys Mountain is in the Newark, NJ HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,233. Among 65 ZIP codes in Morris County, 07870 has the 59th-highest two-bedroom rent (county range $1,990–$3,390). The median county two-bedroom FMR in New Jersey is $2,233, so ZIP 07870 is 1% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 07870
BedroomsFY 2027Change90–110% range
Studio$1,6600.0%$1,494–$1,826
1BR$1,800−0.6%$1,620–$1,980
2BR$2,200−0.5%$1,980–$2,420
3BR$2,730−1.4%$2,457–$3,003
4BR$3,160−0.6%$2,844–$3,476

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 07870
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,660$1,800$2,200$2,730$3,160
FY 2026$1,660$1,810$2,210$2,770$3,180
FY 2025$1,470$1,520$1,840$2,350$2,730
FY 2024$1,260$1,400$1,690$2,120$2,470
FY 2023$1,350$1,550$1,870$2,350$2,730

Two-bedroom rent in nearby Morris County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 07870
07852$2,560+16.4%
07853$2,310+5.0%
07856$3,170+44.1%
07857$1,990−9.5%
07865$2,550+15.9%
07866$2,390+8.6%
07869$2,410+9.5%
07870Current$2,200—
07874$2,410+9.5%
07876$3,120+41.8%
07878$3,250+47.7%
07885$2,550+15.9%

Questions about ZIP 07870 rents

How much will Section 8 pay for a two-bedroom in ZIP 07870?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,233, which applies unless the housing authority uses Small Area FMRs, that basic range is $2,010 to $2,456 a month; under the ZIP-level Small Area FMR of $2,200 it would be $1,980 to $2,420. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 07870 in?

ZIP 07870 is in the Newark, NJ HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,233.

How much did fair market rent change in ZIP 07870 for FY 2027?

The two-bedroom FMR fell 0.5%, from $2,210 in FY 2026 to $2,200 in FY 2027. Since FY 2023 it has risen 17.6%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set