Skip to main content
Loading page

20885

ZIPSAFMR
Montgomery County, MD
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$2,140$1,500
1 BR$2,230$1,570
2 BR$2,470$2,160
3 BR$3,150$2,630
4 BR$3,710$3,450
5 BR$4,267Not available
6 BR$4,906Not available
7 BR$5,642Not available
8 BR$6,489Not available

Purchase Price Calculator

Maximum purchase price
$259,059

Cost breakdown

+Likely effective rent$2,160
HUD FMR$2,470
Market rentUsed$2,160
Est. payment standard (92%)$2,270
-Principal and interest-$1,310
Loan amount$207,247
Down payment$51,812
Rate6.50%
Term30 years
-Operating costs-$650
Property taxes-$259
Insurance-$175
Utilities$0
HOA$0
Management-$216
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$34,544(66.7% ROI)
Projected value
$278,978
Return breakdown
Property appreciation+$19,919
Loan principal paid down+$7,425
Rental cash flow+$7,200
5-year hold
+$59,283(114.4% ROI)
Projected value
$293,101
Return breakdown
Property appreciation+$34,042
Loan principal paid down+$13,241
Rental cash flow+$12,000
10-year hold
+$128,109(247.3% ROI)
Projected value
$331,617
Return breakdown
Property appreciation+$72,558
Loan principal paid down+$31,551
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.43
1 BR
1.42
2 BR
1.14
3 BR
1.20
4 BR
1.08
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 20885 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 20885 (Gaithersburg, MD) is $2,470 a month. That is up 8.3% from $2,280 in FY 2026. Gaithersburg is in the Washington-Arlington-Alexandria, DC-VA-MD HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 77 ZIP codes in Montgomery County, 20885 is tied for the 30th-highest two-bedroom rent (county range $1,200–$3,660). The median county two-bedroom FMR in Maryland is $1,875, so ZIP 20885 is 32% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 20885
BedroomsFY 2027Change90–110% range
Studio$2,140+8.1%$1,926–$2,354
1BR$2,230+8.8%$2,007–$2,453
2BR$2,470+8.3%$2,223–$2,717
3BR$3,150+9.4%$2,835–$3,465
4BR$3,710+9.8%$3,339–$4,081

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 20885
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$2,140$2,230$2,470$3,150$3,710
FY 2026$1,980$2,050$2,280$2,880$3,380
FY 2025$2,050$2,100$2,360$2,950$3,480
FY 2024$1,820$1,850$2,100$2,610$3,100
FY 2023$1,640$1,670$1,900$2,380$2,830

Two-bedroom rent in nearby Montgomery County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 20885
20877$2,380−3.6%
20878$2,670+8.1%
20879$2,320−6.1%
20880$2,520+2.0%
20882$2,030−17.8%
20883$2,4700.0%
20884$2,4700.0%
20885Current$2,470—
20886$2,240−9.3%
20889$2,980+20.6%
20891$2,4700.0%
20892$2,4700.0%

Questions about ZIP 20885 rents

How much will Section 8 pay for a two-bedroom in ZIP 20885?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,470, that basic range is $2,223 to $2,717 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 20885 in?

ZIP 20885 is in the Washington-Arlington-Alexandria, DC-VA-MD HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 20885 for FY 2027?

The two-bedroom FMR rose 8.3%, from $2,280 in FY 2026 to $2,470 in FY 2027. Since FY 2023 it has risen 30.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set