Skip to main content
Loading page

29404

ZIPSAFMR
Charleston County, SC
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,990$1,330
1 BR$2,080$1,420
2 BR$2,260$1,710
3 BR$2,800$1,970
4 BR$3,220$1,960
5 BR$3,703Not available
6 BR$4,258Not available
7 BR$4,897Not available
8 BR$5,632Not available

Purchase Price Calculator

Maximum purchase price
$192,189

Cost breakdown

+Likely effective rent$1,710
HUD FMR$2,260
Market rentUsed$1,710
Est. payment standard (90%)$2,030
-Principal and interest-$972
Loan amount$153,751
Down payment$38,438
Rate6.50%
Term30 years
-Operating costs-$538
Property taxes-$192
Insurance-$175
Utilities$0
HOA$0
Management-$171
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$27,486(71.5% ROI)
Projected value
$206,966
Return breakdown
Property appreciation+$14,778
Loan principal paid down+$5,509
Rental cash flow+$7,200
5-year hold
+$47,078(122.5% ROI)
Projected value
$217,444
Return breakdown
Property appreciation+$25,255
Loan principal paid down+$9,823
Rental cash flow+$12,000
10-year hold
+$101,236(263.4% ROI)
Projected value
$246,018
Return breakdown
Property appreciation+$53,829
Loan principal paid down+$23,407
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.50
1 BR
1.46
2 BR
1.32
3 BR
1.42
4 BR
1.64
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 29404 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 29404 (Charleston Afb, SC) is $2,260 a month. That is up 4.6% from $2,160 in FY 2026. Charleston Afb is in the Charleston-North Charleston, SC MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 42 ZIP codes in Charleston County, 29404 has the 9th-highest two-bedroom rent (county range $1,220–$2,830). The median county two-bedroom FMR in South Carolina is $1,098, so ZIP 29404 is 106% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 29404
BedroomsFY 2027Change90–110% range
Studio$1,990+5.9%$1,791–$2,189
1BR$2,080+5.6%$1,872–$2,288
2BR$2,260+4.6%$2,034–$2,486
3BR$2,800+4.1%$2,520–$3,080
4BR$3,220+3.9%$2,898–$3,542

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 29404
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,990$2,080$2,260$2,800$3,220
FY 2026$1,880$1,970$2,160$2,690$3,100
FY 2025$1,980$2,060$2,280$2,820$3,320
FY 2024$1,810$1,860$2,090$2,590$3,140
FY 2023$1,770$1,810$2,040$2,540$3,190

Two-bedroom rent in nearby Charleston County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 29404
29401$2,400+6.2%
29402$1,910−15.5%
29403$2,190−3.1%
29404Current$2,260—
29405$1,580−30.1%
29406$1,750−22.6%
29407$1,910−15.5%
29409$2,190−3.1%
29410$1,700−24.8%
29412$2,190−3.1%
29413$1,910−15.5%
29414$2,150−4.9%

Questions about ZIP 29404 rents

How much will Section 8 pay for a two-bedroom in ZIP 29404?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,260, that basic range is $2,034 to $2,486 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 29404 in?

ZIP 29404 is in the Charleston-North Charleston, SC MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 29404 for FY 2027?

The two-bedroom FMR rose 4.6%, from $2,160 in FY 2026 to $2,260 in FY 2027. Since FY 2023 it has risen 10.8%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set