Skip to main content
Loading page

35403

ZIPSAFMR
Tuscaloosa County, AL
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$980$1,080
1 BR$990$1,090
2 BR$1,180$1,110
3 BR$1,490$1,640
4 BR$1,550$1,710
5 BR$1,782Not available
6 BR$2,050Not available
7 BR$2,357Not available
8 BR$2,711Not available

Purchase Price Calculator

Maximum purchase price
$103,029

Cost breakdown

+Likely effective rent$1,110
HUD FMR$1,180
Market rentUsed$1,110
Est. payment standard (96%)$1,130
-Principal and interest-$521
Loan amount$82,423
Down payment$20,606
Rate6.50%
Term30 years
-Operating costs-$389
Property taxes-$103
Insurance-$175
Utilities$0
HOA$0
Management-$111
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,075(87.7% ROI)
Projected value
$110,951
Return breakdown
Property appreciation+$7,922
Loan principal paid down+$2,953
Rental cash flow+$7,200
5-year hold
+$30,805(149.5% ROI)
Projected value
$116,568
Return breakdown
Property appreciation+$13,539
Loan principal paid down+$5,266
Rental cash flow+$12,000
10-year hold
+$65,405(317.4% ROI)
Projected value
$131,886
Return breakdown
Property appreciation+$28,857
Loan principal paid down+$12,548
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.78
1 BR
0.79
2 BR
1.06
3 BR
0.76
4 BR
0.50
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 35403 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 35403 (Tuscaloosa, AL) is $1,180 a month. That is unchanged from FY 2026. Tuscaloosa is in the Tuscaloosa, AL HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,165. Among 29 ZIP codes in Tuscaloosa County, 35403 is tied for the 8th-highest two-bedroom rent (county range $990–$1,560). The median county two-bedroom FMR in Alabama is $975, so ZIP 35403 is 21% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 35403
BedroomsFY 2027Change90–110% range
Studio$9800.0%$882–$1,078
1BR$990+1.0%$891–$1,089
2BR$1,1800.0%$1,062–$1,298
3BR$1,490−0.7%$1,341–$1,639
4BR$1,550−0.6%$1,395–$1,705

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 35403
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$980$990$1,180$1,490$1,550
FY 2026$980$980$1,180$1,500$1,560
FY 2025$930$930$1,150$1,460$1,520
FY 2024$910$910$1,130$1,420$1,500
FY 2023$820$820$1,020$1,280$1,370

Two-bedroom rent in nearby Tuscaloosa County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 35403
35401$1,120−5.1%
35402$1,1800.0%
35403Current$1,180—
35404$1,1800.0%
35405$1,280+8.5%
35406$1,560+32.2%
35407$1,1800.0%
35444$1,270+7.6%
35446$1,060−10.2%
35449$1,1800.0%
35452$1,450+22.9%
35453$1,100−6.8%

Questions about ZIP 35403 rents

How much will Section 8 pay for a two-bedroom in ZIP 35403?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,165, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,049 to $1,282 a month; under the ZIP-level Small Area FMR of $1,180 it would be $1,062 to $1,298. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 35403 in?

ZIP 35403 is in the Tuscaloosa, AL HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,165.

How much did fair market rent change in ZIP 35403 for FY 2027?

The two-bedroom FMR was unchanged at $1,180 in FY 2027. Since FY 2023 it has risen 15.7%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set