Skip to main content
Loading page

87302

ZIPFMR
McKinley County, NM
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$794$794
1 BR$911$911
2 BR$1,140$1,140
3 BR$1,358$1,358
4 BR$1,498$1,498
5 BR$1,723Not available
6 BR$1,981Not available
7 BR$2,278Not available
8 BR$2,620Not available

Purchase Price Calculator

Maximum purchase price
$107,487

Cost breakdown

+Likely effective rent$1,140
HUD FMRUsed$1,140
Market rentN/A
Est. payment standardN/A
-Principal and interest-$544
Loan amount$85,990
Down payment$21,497
Rate6.50%
Term30 years
-Operating costs-$396
Property taxes-$107
Insurance-$175
Utilities$0
HOA$0
Management-$114
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,546(86.3% ROI)
Projected value
$115,752
Return breakdown
Property appreciation+$8,265
Loan principal paid down+$3,081
Rental cash flow+$7,200
5-year hold
+$31,619(147.1% ROI)
Projected value
$121,612
Return breakdown
Property appreciation+$14,125
Loan principal paid down+$5,494
Rental cash flow+$12,000
10-year hold
+$67,196(312.6% ROI)
Projected value
$137,592
Return breakdown
Property appreciation+$30,105
Loan principal paid down+$13,091
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 87302 fair market rent, FY 2027

For FY 2027, HUD's Fair Market Rent for a two-bedroom unit in ZIP 87302 (Gallup, NM) is $1,140 a month. That is up 4.6% from $1,090 in FY 2026. Gallup is in the McKinley County, NM non-metropolitan FMR area. One county-wide FMR applies to every ZIP code in it. The median county two-bedroom FMR in New Mexico is $1,063, so ZIP 87302 is 7% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 87302
BedroomsFY 2027Change90–110% range
Studio$794+5.6%$715–$873
1BR$911+1.9%$820–$1,002
2BR$1,140+4.6%$1,026–$1,254
3BR$1,358+3.9%$1,222–$1,494
4BR$1,498+3.8%$1,348–$1,648

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 87302
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$794$911$1,140$1,358$1,498
FY 2026$752$894$1,090$1,307$1,443
FY 2025$652$799$951$1,169$1,261
FY 2024$663$739$877$1,127$1,168
FY 2023$666$671$795$1,063$1,068

Questions about ZIP 87302 rents

How much will Section 8 pay for a two-bedroom in ZIP 87302?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,140, that basic range is $1,026 to $1,254 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 87302 in?

ZIP 87302 is in the McKinley County, NM non-metropolitan FMR area.

How much did fair market rent change in ZIP 87302 for FY 2027?

The two-bedroom FMR rose 4.6%, from $1,090 in FY 2026 to $1,140 in FY 2027. Since FY 2023 it has risen 43.4%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Fair Market Rents. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set