Skip to main content
Loading page

96898

ZIPFMR
Honolulu County, HI
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,836$1,830
1 BR$1,951$1,990
2 BR$2,542$2,220
3 BR$3,520$2,980
4 BR$4,249$3,650
5 BR$4,886Not available
6 BR$5,619Not available
7 BR$6,462Not available
8 BR$7,432Not available

Purchase Price Calculator

Maximum purchase price
$267,975

Cost breakdown

+Likely effective rent$2,220
HUD FMR$2,542
Market rentUsed$2,220
Est. payment standard (92%)$2,330
-Principal and interest-$1,355
Loan amount$214,380
Down payment$53,595
Rate6.50%
Term30 years
-Operating costs-$665
Property taxes-$268
Insurance-$175
Utilities$0
HOA$0
Management-$222
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$35,485(66.2% ROI)
Projected value
$288,579
Return breakdown
Property appreciation+$20,605
Loan principal paid down+$7,681
Rental cash flow+$7,200
5-year hold
+$60,911(113.7% ROI)
Projected value
$303,189
Return breakdown
Property appreciation+$35,214
Loan principal paid down+$13,697
Rental cash flow+$12,000
10-year hold
+$131,692(245.7% ROI)
Projected value
$343,030
Return breakdown
Property appreciation+$75,056
Loan principal paid down+$32,637
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.00
1 BR
0.97
2 BR
1.15
3 BR
1.18
4 BR
1.16
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 96898 fair market rent, FY 2027

For FY 2027, HUD's Fair Market Rent for a two-bedroom unit in ZIP 96898 (Wake Island, HI) is $2,542 a month. That is down 3.8% from $2,642 in FY 2026. Wake Island is in the Urban Honolulu, HI MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Hawaii is $2,326, so ZIP 96898 is 9% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 96898
BedroomsFY 2027Change90–110% range
Studio$1,836−2.2%$1,652–$2,020
1BR$1,951−3.2%$1,756–$2,146
2BR$2,542−3.8%$2,288–$2,796
3BR$3,520−4.2%$3,168–$3,872
4BR$4,249−4.1%$3,824–$4,674

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 96898
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,836$1,951$2,542$3,520$4,249
FY 2026$1,877$2,016$2,642$3,674$4,432
FY 2025$1,887$2,052$2,687$3,765$4,512
FY 2024$1,668$1,824$2,388$3,365$4,052
FY 2023$1,563$1,716$2,247$3,193$3,827

Questions about ZIP 96898 rents

How much will Section 8 pay for a two-bedroom in ZIP 96898?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,542, that basic range is $2,288 to $2,796 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 96898 in?

ZIP 96898 is in the Urban Honolulu, HI MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 96898 for FY 2027?

The two-bedroom FMR fell 3.8%, from $2,642 in FY 2026 to $2,542 in FY 2027. Since FY 2023 it has risen 13.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Fair Market Rents. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set