Skip to main content
Loading page

98505

ZIPSAFMR
Thurston County, WA
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,530$1,460
1 BR$1,600$1,630
2 BR$1,880$2,060
3 BR$2,460$2,460
4 BR$3,030$2,870
5 BR$3,484Not available
6 BR$4,007Not available
7 BR$4,608Not available
8 BR$5,299Not available

Purchase Price Calculator

Maximum purchase price
$244,199

Cost breakdown

+Likely effective rent$2,060
HUD FMR$1,880
Market rent$2,160
Est. payment standard (110%)Used$2,060
-Principal and interest-$1,235
Loan amount$195,359
Down payment$48,840
Rate6.50%
Term30 years
-Operating costs-$625
Property taxes-$244
Insurance-$175
Utilities$0
HOA$0
Management-$206
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$32,976(67.5% ROI)
Projected value
$262,975
Return breakdown
Property appreciation+$18,777
Loan principal paid down+$6,999
Rental cash flow+$7,200
5-year hold
+$56,571(115.8% ROI)
Projected value
$276,288
Return breakdown
Property appreciation+$32,090
Loan principal paid down+$12,482
Rental cash flow+$12,000
10-year hold
+$122,137(250.1% ROI)
Projected value
$312,595
Return breakdown
Property appreciation+$68,396
Loan principal paid down+$29,741
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.05
1 BR
0.97
2 BR
0.87
3 BR
1.00
4 BR
1.06
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 98505 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 98505 (Olympia, WA) is $1,880 a month. That is down 1.6% from $1,910 in FY 2026. Olympia is in the Olympia-Lacey-Tumwater, WA MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,946. Among 21 ZIP codes in Thurston County, 98505 is tied for the 12th-highest two-bedroom rent (county range $1,770–$2,280). The median county two-bedroom FMR in Washington is $1,467, so ZIP 98505 is 28% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 98505
BedroomsFY 2027Change90–110% range
Studio$1,530+2.0%$1,377–$1,683
1BR$1,600−2.4%$1,440–$1,760
2BR$1,880−1.6%$1,692–$2,068
3BR$2,460−3.5%$2,214–$2,706
4BR$3,030−5.3%$2,727–$3,333

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 98505
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,530$1,600$1,880$2,460$3,030
FY 2026$1,500$1,640$1,910$2,550$3,200
FY 2025$1,350$1,540$1,790$2,450$3,000
FY 2024$1,340$1,550$1,800$2,530$3,050
FY 2023area FMR$1,127$1,245$1,456$2,069$2,480

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Thurston County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 98505
98501$1,930+2.7%
98502$1,8800.0%
98503$1,960+4.3%
98505Current$1,880—
98506$1,780−5.3%
98507$1,950+3.7%
98508$1,950+3.7%
98509$1,950+3.7%
98511$1,950+3.7%
98512$1,980+5.3%
98513$2,200+17.0%
98516$2,280+21.3%

Questions about ZIP 98505 rents

How much will Section 8 pay for a two-bedroom in ZIP 98505?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,946, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,751 to $2,141 a month; under the ZIP-level Small Area FMR of $1,880 it would be $1,692 to $2,068. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 98505 in?

ZIP 98505 is in the Olympia-Lacey-Tumwater, WA MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,946.

How much did fair market rent change in ZIP 98505 for FY 2027?

The two-bedroom FMR fell 1.6%, from $1,910 in FY 2026 to $1,880 in FY 2027. Since FY 2024 it has risen 4.4%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set