Skip to main content
Loading page

Dilley, TX

CitySAFMR
Frio County
Found 1 ZIP

City Median Investment Score

151High yield potential

095130300
BRFMR
Eff. Rent
0 BR$1,110$1,110
1 BR$1,160$1,160
2 BR$1,460$1,460
3 BR$1,890$1,890
4 BR$2,100$2,100
5 BR$2,415Not available
6 BR$2,777Not available
7 BR$3,194Not available
8 BR$3,673Not available

Purchase Price Calculator

Maximum purchase price
$155,039

Cost breakdown

+Likely effective rent$1,460
HUD FMRUsed$1,460
Market rentN/A
Est. payment standardN/A
-Principal and interest-$784
Loan amount$124,031
Down payment$31,008
Rate6.50%
Term30 years
-Operating costs-$476
Property taxes-$155
Insurance-$175
Utilities$0
HOA$0
Management-$146
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$23,565(76.0% ROI)
Projected value
$166,960
Return breakdown
Property appreciation+$11,921
Loan principal paid down+$4,444
Rental cash flow+$7,200
5-year hold
+$40,298(130.0% ROI)
Projected value
$175,412
Return breakdown
Property appreciation+$20,373
Loan principal paid down+$7,924
Rental cash flow+$12,000
10-year hold
+$86,306(278.3% ROI)
Projected value
$198,463
Return breakdown
Property appreciation+$43,424
Loan principal paid down+$18,882
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

Dilley, TX fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Dilley, TX is $1,460 a month. That is up 37.7% from $1,060 in FY 2026. Dilley is in the Frio County, TX non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,227. The median county two-bedroom FMR in Texas is $1,105, so Dilley is 32% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Dilley, TX
BedroomsFY 2027Change90–110% range
Studio$1,110+35.4%$999–$1,221
1BR$1,160+36.5%$1,044–$1,276
2BR$1,460+37.7%$1,314–$1,606
3BR$1,890+37.0%$1,701–$2,079
4BR$2,100+35.5%$1,890–$2,310

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Dilley, TX
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,110$1,160$1,460$1,890$2,100
FY 2026$820$850$1,060$1,380$1,550
FY 2025$750$850$980$1,320$1,610
FY 2024area FMR$819$937$1,052$1,313$1,785
FY 2023area FMR$711$835$943$1,177$1,606

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Questions about Dilley, TX rents

How much will Section 8 pay for a two-bedroom in Dilley, TX?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,227, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,104 to $1,350 a month; under the ZIP-level Small Area FMR of $1,460 it would be $1,314 to $1,606. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Dilley, TX in?

Dilley, TX is in the Frio County, TX non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,227.

How much did fair market rent change in Dilley, TX for FY 2027?

The two-bedroom FMR rose 37.7%, from $1,060 in FY 2026 to $1,460 in FY 2027. Since FY 2025 it has risen 49.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set