Skip to main content
Loading page

Joshua, TX

CitySAFMR
Johnson County
Found 1 ZIP
Loading Investment Score

City Median Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,380$1,160
1 BR$1,400$1,420
2 BR$1,650$1,520
3 BR$2,160$1,970
4 BR$2,710$2,450
5 BR$3,116Not available
6 BR$3,584Not available
7 BR$4,122Not available
8 BR$4,740Not available

Purchase Price Calculator

Maximum purchase price
$163,955

Cost breakdown

+Likely effective rent$1,520
HUD FMR$1,650
Market rentUsed$1,520
Est. payment standard (95%)$1,570
-Principal and interest-$829
Loan amount$131,164
Down payment$32,791
Rate6.50%
Term30 years
-Operating costs-$491
Property taxes-$164
Insurance-$175
Utilities$0
HOA$0
Management-$152
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$24,506(74.7% ROI)
Projected value
$176,561
Return breakdown
Property appreciation+$12,607
Loan principal paid down+$4,699
Rental cash flow+$7,200
5-year hold
+$41,925(127.9% ROI)
Projected value
$185,500
Return breakdown
Property appreciation+$21,545
Loan principal paid down+$8,380
Rental cash flow+$12,000
10-year hold
+$89,889(274.1% ROI)
Projected value
$209,876
Return breakdown
Property appreciation+$45,921
Loan principal paid down+$19,968
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.19
1 BR
0.98
2 BR
1.09
3 BR
1.10
4 BR
1.11
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Joshua, TX fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Joshua, TX is $1,650 a month. That is down 0.6% from $1,660 in FY 2026. Joshua is in the Fort Worth-Arlington, TX HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Texas is $1,105, so Joshua is 49% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Joshua, TX
BedroomsFY 2027Change90–110% range
Studio$1,380+0.7%$1,242–$1,518
1BR$1,400−1.4%$1,260–$1,540
2BR$1,650−0.6%$1,485–$1,815
3BR$2,160−1.4%$1,944–$2,376
4BR$2,7100.0%$2,439–$2,981

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Joshua, TX
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,380$1,400$1,650$2,160$2,710
FY 2026$1,370$1,420$1,660$2,190$2,710
FY 2025$1,310$1,400$1,630$2,160$2,630
FY 2024$1,210$1,330$1,550$2,050$2,510
FY 2023$1,020$1,140$1,350$1,790$2,210

Questions about Joshua, TX rents

How much will Section 8 pay for a two-bedroom in Joshua, TX?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,650, that basic range is $1,485 to $1,815 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Joshua, TX in?

Joshua, TX is in the Fort Worth-Arlington, TX HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Joshua, TX for FY 2027?

The two-bedroom FMR fell 0.6%, from $1,660 in FY 2026 to $1,650 in FY 2027. Since FY 2023 it has risen 22.2%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set