WV/Mercer County/KELLYSVILLE
KELLYSVILLE, WV
CityFMR
Mercer County
Found 1 ZIP
BRFMR
Eff. Rent
0 BR$618$680
1 BR$717$780
2 BR$896$880
3 BR$1,206$940
4 BR$1,258$1,060
5 BR$1,447
6 BR$1,664
7 BR$1,913
8 BR$2,200

Purchase Price Calculator

Maximum purchase price
$68,851

Cost breakdown

+Likely effective rent$880
HUD FMR$896
Market rentUsed$880
Est. payment standard (99%)$890
Market rent is below the inferred standard ($890, 99% of FMR).
-Principal and interest-$348
Loan amount$55,081
Down payment$13,770
Rate6.50%
Term30 years
-Operating costs-$332
Property taxes-$69
Insurance-$175
Utilities$0
HOA$0
Management-$88
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$14,467(105.1% ROI)
Projected value
$74,145
Current value$68,851
Return breakdown
Property appreciation+$5,294
Loan principal paid down+$1,973
Rental cash flow+$7,200
5-year hold
+$24,567(178.4% ROI)
Projected value
$77,899
Current value$68,851
Return breakdown
Property appreciation+$9,048
Loan principal paid down+$3,519
Rental cash flow+$12,000
10-year hold
+$51,670(375.2% ROI)
Projected value
$88,135
Current value$68,851
Return breakdown
Property appreciation+$19,284
Loan principal paid down+$8,385
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio- 24732
0.82ratio
FMR$618
Market$750
vs market-$132

FMR is below market; voucher rent may lag private rents.

90% standard$556 / 0.74 ratio110% standard$680 / 0.91 ratio
0.82
1 BR
1 BR- 24732
0.87ratio
FMR$717
Market$820
vs market-$103

FMR is below market; voucher rent may lag private rents.

90% standard$645 / 0.79 ratio110% standard$789 / 0.96 ratio
0.87
2 BR
2 BR- 24732
1.02ratio
FMR$896
Market$880
vs market+$16

FMR is near market; voucher and private rents are aligned.

90% standard$806 / 0.92 ratio110% standard$986 / 1.12 ratio
1.02
3 BR
3 BR- 24732
1.28ratio
FMR$1,206
Market$940
vs market+$266

FMR is above market; underwrite to market rent.

90% standard$1,085 / 1.15 ratio110% standard$1,327 / 1.41 ratio
1.28
4 BR
4 BR- 24732
1.19ratio
FMR$1,258
Market$1,060
vs market+$198

FMR is above market; underwrite to market rent.

90% standard$1,132 / 1.07 ratio110% standard$1,384 / 1.31 ratio
1.19
0.700.800.901.001.101.201.30aligned range

Voucher alignment varies significantly by bedroom size in this area.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for KELLYSVILLE, WV (WV) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled FMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

Related ZIPs

KELLYSVILLE, WV fair market rent and Section 8 rent limits

The FY 2026 HUD Fair Market Rent (FMR) page for KELLYSVILLE, WV shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $896 and the 4 bedroom fair market rent is $1,258.

Use this page for searches like KELLYSVILLE, WV FMR, KELLYSVILLE, WV fair market rent, and KELLYSVILLE, WV Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for KELLYSVILLE, WV
Bedroom sizeHUD FMR
Studio$618
1 bedroom$717
2 bedroom$896
3 bedroom$1,206
4 bedroom$1,258