Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$76,281
Cost breakdown
+Likely effective rent$930
HUD FMR$980
Market rentUsed$930
Est. payment standard (97%)$950
Market rent is below the inferred standard ($950, 97% of FMR).
-Principal and interest-$386
Loan amount$61,025
Down payment$15,256
Rate6.50%
Term30 years
-Operating costs-$344
Property taxes-$76
Insurance-$175
Utilities$0
HOA$0
Management-$93
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$15,252(100.0% ROI)
Projected value
$82,146
Current value$76,281
Return breakdown
Property appreciation+$5,865
Loan principal paid down+$2,186
Rental cash flow+$7,200
5-year hold
+$25,923(169.9% ROI)
Projected value
$86,305
Current value$76,281
Return breakdown
Property appreciation+$10,024
Loan principal paid down+$3,899
Rental cash flow+$12,000
10-year hold
+$54,656(358.3% ROI)
Projected value
$97,646
Current value$76,281
Return breakdown
Property appreciation+$21,365
Loan principal paid down+$9,290
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio1.06
Studio- 78562
1.06ratio
FMR$760
Market$720
vs market+$40
FMR is near market; voucher and private rents are aligned.
90% standard$684 / 0.95 ratio110% standard$836 / 1.16 ratio
1 BR0.96
1 BR- 78562
0.96ratio
FMR$790
Market$820
vs market-$30
FMR is near market; voucher and private rents are aligned.
90% standard$711 / 0.87 ratio110% standard$869 / 1.06 ratio
2 BR1.05
2 BR- 78562
1.05ratio
FMR$980
Market$930
vs market+$50
FMR is near market; voucher and private rents are aligned.
90% standard$882 / 0.95 ratio110% standard$1,078 / 1.16 ratio
3 BR1.25
3 BR- 78562
1.25ratio
FMR$1,280
Market$1,020
vs market+$260
FMR is above market; underwrite to market rent.
90% standard$1,152 / 1.13 ratio110% standard$1,408 / 1.38 ratio
4 BR1.49
4 BR- 78562
1.49ratio
FMR$1,400
Market$940
vs market+$460
FMR is above market; underwrite to market rent.
90% standard$1,260 / 1.34 ratio110% standard$1,540 / 1.64 ratio
0.700.800.901.001.101.201.30aligned range
HUD benchmarks exceed market rents for larger unit sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for LA VILLA, TX (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
Related ZIPs
LA VILLA, TX fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for LA VILLA, TX shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $980 and the 4 bedroom fair market rent is $1,400.
Use this page for searches like LA VILLA, TX FMR, LA VILLA, TX fair market rent, and LA VILLA, TX Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $760 |
| 1 bedroom | $790 |
| 2 bedroom | $980 |
| 3 bedroom | $1,280 |
| 4 bedroom | $1,400 |