Skip to main content
Loading page

La Villa, TX

CitySAFMR
Hidalgo County
Found 1 ZIP

City Median Investment Score

48Below average

095130300
BRFMR
Eff. Rent
0 BR$790$720
1 BR$810$820
2 BR$1,010$930
3 BR$1,350$1,020
4 BR$1,460$940
5 BR$1,679Not available
6 BR$1,931Not available
7 BR$2,220Not available
8 BR$2,554Not available

Purchase Price Calculator

Maximum purchase price
$76,281

Cost breakdown

+Likely effective rent$930
HUD FMR$1,010
Market rentUsed$930
Est. payment standard (95%)$960
-Principal and interest-$386
Loan amount$61,025
Down payment$15,256
Rate6.50%
Term30 years
-Operating costs-$344
Property taxes-$76
Insurance-$175
Utilities$0
HOA$0
Management-$93
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$15,252(100.0% ROI)
Projected value
$82,146
Return breakdown
Property appreciation+$5,865
Loan principal paid down+$2,186
Rental cash flow+$7,200
5-year hold
+$25,923(169.9% ROI)
Projected value
$86,305
Return breakdown
Property appreciation+$10,024
Loan principal paid down+$3,899
Rental cash flow+$12,000
10-year hold
+$54,656(358.3% ROI)
Projected value
$97,646
Return breakdown
Property appreciation+$21,365
Loan principal paid down+$9,290
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.10
1 BR
0.99
2 BR
1.09
3 BR
1.32
4 BR
1.55
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

La Villa, TX fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in La Villa, TX is $1,010 a month. That is up 3.1% from $980 in FY 2026. La Villa is in the McAllen-Edinburg-Mission, TX MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,017. The median county two-bedroom FMR in Texas is $1,105, so La Villa is 9% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for La Villa, TX
BedroomsFY 2027Change90–110% range
Studio$790+3.9%$711–$869
1BR$810+2.5%$729–$891
2BR$1,010+3.1%$909–$1,111
3BR$1,350+5.5%$1,215–$1,485
4BR$1,460+4.3%$1,314–$1,606

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for La Villa, TX
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$790$810$1,010$1,350$1,460
FY 2026$760$790$980$1,280$1,400
FY 2025$720$740$930$1,220$1,310
FY 2024$720$720$910$1,180$1,310
FY 2023$650$650$830$1,070$1,180

Questions about La Villa, TX rents

How much will Section 8 pay for a two-bedroom in La Villa, TX?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,017, which applies unless the housing authority uses Small Area FMRs, that basic range is $915 to $1,119 a month; under the ZIP-level Small Area FMR of $1,010 it would be $909 to $1,111. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is La Villa, TX in?

La Villa, TX is in the McAllen-Edinburg-Mission, TX MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,017.

How much did fair market rent change in La Villa, TX for FY 2027?

The two-bedroom FMR rose 3.1%, from $980 in FY 2026 to $1,010 in FY 2027. Since FY 2023 it has risen 21.7%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set