Skip to main content
Loading page
NJ/Passaic County/Little Falls

Little Falls, NJ

CitySAFMR
Passaic County
Found 1 ZIP
Loading Investment Score

City Median Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,790$1,970
1 BR$2,000$2,200
2 BR$2,300$2,530
3 BR$2,790$3,070
4 BR$3,520$3,720
5 BR$4,048Not available
6 BR$4,655Not available
7 BR$5,353Not available
8 BR$6,157Not available

Purchase Price Calculator

Maximum purchase price
$314,040

Cost breakdown

+Likely effective rent$2,530
HUD FMR$2,300
Market rent$2,970
Est. payment standard (110%)Used$2,530
-Principal and interest-$1,588
Loan amount$251,232
Down payment$62,808
Rate6.50%
Term30 years
-Operating costs-$742
Property taxes-$314
Insurance-$175
Utilities$0
HOA$0
Management-$253
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$40,348(64.2% ROI)
Projected value
$338,187
Return breakdown
Property appreciation+$24,147
Loan principal paid down+$9,001
Rental cash flow+$7,200
5-year hold
+$69,319(110.4% ROI)
Projected value
$355,308
Return breakdown
Property appreciation+$41,267
Loan principal paid down+$16,051
Rental cash flow+$12,000
10-year hold
+$150,205(239.1% ROI)
Projected value
$401,998
Return breakdown
Property appreciation+$87,958
Loan principal paid down+$38,247
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.66
1 BR
0.84
2 BR
0.77
3 BR
0.81
4 BR
0.92
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Little Falls, NJ fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Little Falls, NJ is $2,300 a month. That is down 0.4% from $2,310 in FY 2026. Little Falls is in the Bergen-Passaic, NJ HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in New Jersey is $2,233, so Little Falls is 3% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Little Falls, NJ
BedroomsFY 2027Change90–110% range
Studio$1,790+1.1%$1,611–$1,969
1BR$2,000−0.5%$1,800–$2,200
2BR$2,300−0.4%$2,070–$2,530
3BR$2,790−1.1%$2,511–$3,069
4BR$3,520−2.2%$3,168–$3,872

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Little Falls, NJ
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,790$2,000$2,300$2,790$3,520
FY 2026$1,770$2,010$2,310$2,820$3,600
FY 2025$1,530$1,780$2,040$2,510$3,170
FY 2024$1,380$1,620$1,860$2,300$2,900
FY 2023$1,330$1,590$1,840$2,280$2,870

Questions about Little Falls, NJ rents

How much will Section 8 pay for a two-bedroom in Little Falls, NJ?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,300, that basic range is $2,070 to $2,530 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Little Falls, NJ in?

Little Falls, NJ is in the Bergen-Passaic, NJ HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Little Falls, NJ for FY 2027?

The two-bedroom FMR fell 0.4%, from $2,310 in FY 2026 to $2,300 in FY 2027. Since FY 2023 it has risen 25.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set