Skip to main content
Loading page

Model, CO

CitySAFMR
Las Animas County
Found 1 ZIP

City Median Investment Score

105Above average

095130300
BRFMR
Eff. Rent
0 BR$870$870
1 BR$900$900
2 BR$1,170$1,170
3 BR$1,480$1,480
4 BR$1,700$1,700
5 BR$1,955Not available
6 BR$2,248Not available
7 BR$2,585Not available
8 BR$2,973Not available

Purchase Price Calculator

Maximum purchase price
$111,945

Cost breakdown

+Likely effective rent$1,170
HUD FMRUsed$1,170
Market rentN/A
Est. payment standardN/A
-Principal and interest-$566
Loan amount$89,556
Down payment$22,389
Rate6.50%
Term30 years
-Operating costs-$404
Property taxes-$112
Insurance-$175
Utilities$0
HOA$0
Management-$117
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$19,016(84.9% ROI)
Projected value
$120,553
Return breakdown
Property appreciation+$8,608
Loan principal paid down+$3,209
Rental cash flow+$7,200
5-year hold
+$32,432(144.9% ROI)
Projected value
$126,656
Return breakdown
Property appreciation+$14,710
Loan principal paid down+$5,722
Rental cash flow+$12,000
10-year hold
+$68,988(308.1% ROI)
Projected value
$143,299
Return breakdown
Property appreciation+$31,354
Loan principal paid down+$13,634
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

Model, CO fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Model, CO is $1,170 a month. That is up 10.4% from $1,060 in FY 2026. Model is in the Las Animas County, CO non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,291. The median county two-bedroom FMR in Colorado is $1,375, so Model is 15% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Model, CO
BedroomsFY 2027Change90–110% range
Studio$870+16.0%$783–$957
1BR$900+11.1%$810–$990
2BR$1,170+10.4%$1,053–$1,287
3BR$1,480+10.4%$1,332–$1,628
4BR$1,700+9.7%$1,530–$1,870

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Model, CO
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$870$900$1,170$1,480$1,700
FY 2026$750$810$1,060$1,340$1,550
FY 2025$730$810$1,060$1,310$1,560
FY 2024area FMR$797$895$1,176$1,451$1,571
FY 2023area FMR$685$778$1,024$1,307$1,460

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Questions about Model, CO rents

How much will Section 8 pay for a two-bedroom in Model, CO?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,291, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,162 to $1,420 a month; under the ZIP-level Small Area FMR of $1,170 it would be $1,053 to $1,287. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Model, CO in?

Model, CO is in the Las Animas County, CO non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,291.

How much did fair market rent change in Model, CO for FY 2027?

The two-bedroom FMR rose 10.4%, from $1,060 in FY 2026 to $1,170 in FY 2027. Since FY 2025 it has risen 10.4%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set