ODESSA, MO
CitySAFMR
Johnson County
Found 1 ZIP
BRFMR
Eff. Rent
0 BR$870$770
1 BR$940$800
2 BR$1,070$860
3 BR$1,400$1,020
4 BR$1,670$1,010
5 BR$1,920
6 BR$2,209
7 BR$2,540
8 BR$2,921

Purchase Price Calculator

Maximum purchase price
$65,879

Cost breakdown

+Likely effective rent$860
HUD FMR$1,070
Market rentUsed$860
Est. payment standard (90%)$960
Market rent is below the inferred standard ($960, 90% of FMR).
-Principal and interest-$333
Loan amount$52,703
Down payment$13,176
Rate6.50%
Term30 years
-Operating costs-$327
Property taxes-$66
Insurance-$175
Utilities$0
HOA$0
Management-$86
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$14,154(107.4% ROI)
Projected value
$70,945
Current value$65,879
Return breakdown
Property appreciation+$5,065
Loan principal paid down+$1,888
Rental cash flow+$7,200
5-year hold
+$24,024(182.3% ROI)
Projected value
$74,536
Current value$65,879
Return breakdown
Property appreciation+$8,657
Loan principal paid down+$3,367
Rental cash flow+$12,000
10-year hold
+$50,475(383.1% ROI)
Projected value
$84,331
Current value$65,879
Return breakdown
Property appreciation+$18,452
Loan principal paid down+$8,023
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio- 64076
1.13ratio
FMR$870
Market$770
vs market+$100

FMR is above market; underwrite to market rent.

90% standard$783 / 1.02 ratio110% standard$957 / 1.24 ratio
1.13
1 BR
1 BR- 64076
1.18ratio
FMR$940
Market$800
vs market+$140

FMR is above market; underwrite to market rent.

90% standard$846 / 1.06 ratio110% standard$1,034 / 1.29 ratio
1.18
2 BR
2 BR- 64076
1.24ratio
FMR$1,070
Market$860
vs market+$210

FMR is above market; underwrite to market rent.

90% standard$963 / 1.12 ratio110% standard$1,177 / 1.37 ratio
1.24
3 BR
3 BR- 64076
1.37ratio
FMR$1,400
Market$1,020
vs market+$380

FMR is above market; underwrite to market rent.

90% standard$1,260 / 1.24 ratio110% standard$1,540 / 1.51 ratio
1.37
4 BR
4 BR- 64076
1.65ratio
FMR$1,670
Market$1,010
vs market+$660

FMR is above market; underwrite to market rent.

1.65
0.700.800.901.001.101.201.30aligned range

HUD benchmarks exceed market rents across all bedroom sizes.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for ODESSA, MO (MO) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

Related ZIPs

ODESSA, MO fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for ODESSA, MO shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,070 and the 4 bedroom fair market rent is $1,670.

Use this page for searches like ODESSA, MO FMR, ODESSA, MO fair market rent, and ODESSA, MO Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for ODESSA, MO
Bedroom sizeHUD FMR
Studio$870
1 bedroom$940
2 bedroom$1,070
3 bedroom$1,400
4 bedroom$1,670