Skip to main content
Loading page
AZ/Pima County/Rillito

Rillito, AZ

CitySAFMR
Pima County
Found 1 ZIP
Loading Investment Score

City Median Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,010$1,110
1 BR$1,130$1,240
2 BR$1,460$1,610
3 BR$2,030$1,830
4 BR$2,340$2,250
5 BR$2,691Not available
6 BR$3,095Not available
7 BR$3,559Not available
8 BR$4,093Not available

Purchase Price Calculator

Maximum purchase price
$177,329

Cost breakdown

+Likely effective rent$1,610
HUD FMR$1,460
Market rent$1,860
Est. payment standard (110%)Used$1,610
-Principal and interest-$897
Loan amount$141,863
Down payment$35,466
Rate6.50%
Term30 years
-Operating costs-$513
Property taxes-$177
Insurance-$175
Utilities$0
HOA$0
Management-$161
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$25,918(73.1% ROI)
Projected value
$190,964
Return breakdown
Property appreciation+$13,635
Loan principal paid down+$5,083
Rental cash flow+$7,200
5-year hold
+$44,366(125.1% ROI)
Projected value
$200,631
Return breakdown
Property appreciation+$23,302
Loan principal paid down+$9,064
Rental cash flow+$12,000
10-year hold
+$95,264(268.6% ROI)
Projected value
$226,996
Return breakdown
Property appreciation+$49,667
Loan principal paid down+$21,597
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.59
1 BR
0.62
2 BR
0.78
3 BR
1.11
4 BR
1.04
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Rillito, AZ fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Rillito, AZ is $1,460 a month. That is down 9.9% from $1,620 in FY 2026. Rillito is in the Tucson, AZ MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Arizona is $1,244, so Rillito is 17% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Rillito, AZ
BedroomsFY 2027Change90–110% range
Studio$1,010−9.8%$909–$1,111
1BR$1,130−9.6%$1,017–$1,243
2BR$1,460−9.9%$1,314–$1,606
3BR$2,030−9.8%$1,827–$2,233
4BR$2,340−9.7%$2,106–$2,574

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Rillito, AZ
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,010$1,130$1,460$2,030$2,340
FY 2026$1,120$1,250$1,620$2,250$2,590
FY 2025$1,140$1,270$1,660$2,330$2,700
FY 2024$1,090$1,230$1,610$2,270$2,660
FY 2023$930$1,060$1,390$1,980$2,310

Questions about Rillito, AZ rents

How much will Section 8 pay for a two-bedroom in Rillito, AZ?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,460, that basic range is $1,314 to $1,606 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Rillito, AZ in?

Rillito, AZ is in the Tucson, AZ MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Rillito, AZ for FY 2027?

The two-bedroom FMR fell 9.9%, from $1,620 in FY 2026 to $1,460 in FY 2027. Since FY 2023 it has risen 5.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set