Skip to main content
Loading page

Stilwell, KS

CitySAFMR
Johnson County
Found 1 ZIP

City Median Investment Score

78Below average

095130300
BRFMR
Eff. Rent
0 BR$1,600$1,520
1 BR$1,740$1,650
2 BR$1,970$1,910
3 BR$2,570$2,260
4 BR$3,080$2,700
5 BR$3,542Not available
6 BR$4,073Not available
7 BR$4,684Not available
8 BR$5,387Not available

Purchase Price Calculator

Maximum purchase price
$221,909

Cost breakdown

+Likely effective rent$1,910
HUD FMR$1,970
Market rentUsed$1,910
Est. payment standard (98%)$1,930
-Principal and interest-$1,122
Loan amount$177,527
Down payment$44,382
Rate6.50%
Term30 years
-Operating costs-$588
Property taxes-$222
Insurance-$175
Utilities$0
HOA$0
Management-$191
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$30,623(69.0% ROI)
Projected value
$238,971
Return breakdown
Property appreciation+$17,063
Loan principal paid down+$6,360
Rental cash flow+$7,200
5-year hold
+$52,503(118.3% ROI)
Projected value
$251,069
Return breakdown
Property appreciation+$29,161
Loan principal paid down+$11,342
Rental cash flow+$12,000
10-year hold
+$113,180(255.0% ROI)
Projected value
$284,062
Return breakdown
Property appreciation+$62,153
Loan principal paid down+$27,026
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.05
1 BR
1.05
2 BR
1.03
3 BR
1.14
4 BR
1.14
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Stilwell, KS fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Stilwell, KS is $1,970 a month. That is up 5.9% from $1,860 in FY 2026. Stilwell is in the Kansas City, MO-KS HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Kansas is $961, so Stilwell is 105% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Stilwell, KS
BedroomsFY 2027Change90–110% range
Studio$1,600+6.7%$1,440–$1,760
1BR$1,740+6.1%$1,566–$1,914
2BR$1,970+5.9%$1,773–$2,167
3BR$2,570+6.2%$2,313–$2,827
4BR$3,080+6.9%$2,772–$3,388

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Stilwell, KS
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,600$1,740$1,970$2,570$3,080
FY 2026$1,500$1,640$1,860$2,420$2,880
FY 2025$1,610$1,780$2,020$2,640$3,120
FY 2024$1,480$1,650$1,890$2,470$2,900
FY 2023$1,320$1,490$1,730$2,270$2,640

Questions about Stilwell, KS rents

How much will Section 8 pay for a two-bedroom in Stilwell, KS?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,970, that basic range is $1,773 to $2,167 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Stilwell, KS in?

Stilwell, KS is in the Kansas City, MO-KS HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Stilwell, KS for FY 2027?

The two-bedroom FMR rose 5.9%, from $1,860 in FY 2026 to $1,970 in FY 2027. Since FY 2023 it has risen 13.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set