Skip to main content
Loading page
MA/Essex County/Swampscott

Swampscott, MA

CitySAFMR
Essex County
Found 1 ZIP

City Median Investment Score

59Below average

095130300
BRFMR
Eff. Rent
0 BR$2,500$2,060
1 BR$2,580$2,700
2 BR$3,080$3,270
3 BR$3,670$3,990
4 BR$4,050$4,390
5 BR$4,658Not available
6 BR$5,356Not available
7 BR$6,160Not available
8 BR$7,083Not available

Purchase Price Calculator

Maximum purchase price
$424,004

Cost breakdown

+Likely effective rent$3,270
HUD FMR$3,080
Market rent$3,380
Est. payment standard (106%)Used$3,270
-Principal and interest-$2,144
Loan amount$339,203
Down payment$84,801
Rate6.50%
Term30 years
-Operating costs-$926
Property taxes-$424
Insurance-$175
Utilities$0
HOA$0
Management-$327
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$51,955(61.3% ROI)
Projected value
$456,606
Return breakdown
Property appreciation+$32,602
Loan principal paid down+$12,153
Rental cash flow+$7,200
5-year hold
+$89,389(105.4% ROI)
Projected value
$479,722
Return breakdown
Property appreciation+$55,718
Loan principal paid down+$21,672
Rental cash flow+$12,000
10-year hold
+$194,397(229.2% ROI)
Projected value
$542,761
Return breakdown
Property appreciation+$118,757
Loan principal paid down+$51,640
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.21
1 BR
0.93
2 BR
0.91
3 BR
0.88
4 BR
0.89
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Swampscott, MA fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Swampscott, MA is $3,080 a month. That is down 0.3% from $3,090 in FY 2026. Swampscott is in the Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $3,008. The median county two-bedroom FMR in Massachusetts is $2,222, so Swampscott is 39% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Swampscott, MA
BedroomsFY 2027Change90–110% range
Studio$2,500+0.8%$2,250–$2,750
1BR$2,580−0.8%$2,322–$2,838
2BR$3,080−0.3%$2,772–$3,388
3BR$3,670−0.8%$3,303–$4,037
4BR$4,050−1.0%$3,645–$4,455

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Swampscott, MA
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$2,500$2,580$3,080$3,670$4,050
FY 2026$2,480$2,600$3,090$3,700$4,090
FY 2025$2,470$2,620$3,100$3,730$4,110
FY 2024$2,490$2,670$3,180$3,840$4,240
FY 2023$2,290$2,490$2,980$3,630$4,000

Questions about Swampscott, MA rents

How much will Section 8 pay for a two-bedroom in Swampscott, MA?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $3,008, which applies unless the housing authority uses Small Area FMRs, that basic range is $2,707 to $3,309 a month; under the ZIP-level Small Area FMR of $3,080 it would be $2,772 to $3,388. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Swampscott, MA in?

Swampscott, MA is in the Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $3,008.

How much did fair market rent change in Swampscott, MA for FY 2027?

The two-bedroom FMR fell 0.3%, from $3,090 in FY 2026 to $3,080 in FY 2027. Since FY 2023 it has risen 3.4%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set