Skip to main content
Loading page
NJ/Camden County/Waterford Works

Waterford Works, NJ

CitySAFMR
Camden County
Found 1 ZIP

City Median Investment Score

94Below average

095130300
BRFMR
Eff. Rent
0 BR$1,360$1,500
1 BR$1,520$1,670
2 BR$1,830$2,010
3 BR$2,370$2,610
4 BR$2,620$2,880
5 BR$3,013Not available
6 BR$3,465Not available
7 BR$3,985Not available
8 BR$4,582Not available

Purchase Price Calculator

Maximum purchase price
$236,769

Cost breakdown

+Likely effective rent$2,010
HUD FMR$1,830
Market rent$2,420
Est. payment standard (110%)Used$2,010
-Principal and interest-$1,197
Loan amount$189,415
Down payment$47,354
Rate6.50%
Term30 years
-Operating costs-$613
Property taxes-$237
Insurance-$175
Utilities$0
HOA$0
Management-$201
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$32,192(68.0% ROI)
Projected value
$254,974
Return breakdown
Property appreciation+$18,205
Loan principal paid down+$6,786
Rental cash flow+$7,200
5-year hold
+$55,215(116.6% ROI)
Projected value
$267,882
Return breakdown
Property appreciation+$31,113
Loan principal paid down+$12,102
Rental cash flow+$12,000
10-year hold
+$119,152(251.6% ROI)
Projected value
$303,084
Return breakdown
Property appreciation+$66,315
Loan principal paid down+$28,836
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.59
1 BR
0.76
2 BR
0.76
3 BR
0.85
4 BR
0.83
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Waterford Works, NJ fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Waterford Works, NJ is $1,830 a month. That is up 1.7% from $1,800 in FY 2026. Waterford Works is in the Philadelphia-Camden-Wilmington, PA-NJ-DE-MD MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in New Jersey is $2,233, so Waterford Works is 18% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Waterford Works, NJ
BedroomsFY 2027Change90–110% range
Studio$1,360−2.2%$1,224–$1,496
1BR$1,520+0.7%$1,368–$1,672
2BR$1,830+1.7%$1,647–$2,013
3BR$2,370+9.7%$2,133–$2,607
4BR$2,620+8.7%$2,358–$2,882

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Waterford Works, NJ
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,360$1,520$1,830$2,370$2,620
FY 2026$1,390$1,510$1,800$2,160$2,410
FY 2025$1,400$1,540$1,840$2,220$2,520
FY 2024$1,250$1,400$1,670$2,020$2,330
FY 2023$1,000$1,130$1,360$1,660$1,920

Questions about Waterford Works, NJ rents

How much will Section 8 pay for a two-bedroom in Waterford Works, NJ?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,830, that basic range is $1,647 to $2,013 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Waterford Works, NJ in?

Waterford Works, NJ is in the Philadelphia-Camden-Wilmington, PA-NJ-DE-MD MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Waterford Works, NJ for FY 2027?

The two-bedroom FMR rose 1.7%, from $1,800 in FY 2026 to $1,830 in FY 2027. Since FY 2023 it has risen 34.6%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set