Skip to main content
Loading page
IL/Grundy County/Wilmington

Wilmington, IL

CitySAFMR
Grundy County
Found 1 ZIP

City Median Investment Score

61Below average

095130300
BRFMR
Eff. Rent
0 BR$1,220$1,340
1 BR$1,290$1,320
2 BR$1,460$1,410
3 BR$1,880$1,650
4 BR$2,150$1,730
5 BR$2,473Not available
6 BR$2,843Not available
7 BR$3,270Not available
8 BR$3,760Not available

Purchase Price Calculator

Maximum purchase price
$147,609

Cost breakdown

+Likely effective rent$1,410
HUD FMR$1,460
Market rentUsed$1,410
Est. payment standard (98%)$1,430
-Principal and interest-$746
Loan amount$118,087
Down payment$29,522
Rate6.50%
Term30 years
-Operating costs-$464
Property taxes-$148
Insurance-$175
Utilities$0
HOA$0
Management-$141
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$22,781(77.2% ROI)
Projected value
$158,959
Return breakdown
Property appreciation+$11,350
Loan principal paid down+$4,231
Rental cash flow+$7,200
5-year hold
+$38,942(131.9% ROI)
Projected value
$167,006
Return breakdown
Property appreciation+$19,397
Loan principal paid down+$7,545
Rental cash flow+$12,000
10-year hold
+$83,320(282.2% ROI)
Projected value
$188,952
Return breakdown
Property appreciation+$41,343
Loan principal paid down+$17,977
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.87
1 BR
0.97
2 BR
1.04
3 BR
1.14
4 BR
1.24
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Wilmington, IL fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Wilmington, IL is $1,460 a month. That is up 13.2% from $1,290 in FY 2026. Wilmington is in the Grundy County, IL HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Illinois is $958, so Wilmington is 52% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Wilmington, IL
BedroomsFY 2027Change90–110% range
Studio$1,220+14.0%$1,098–$1,342
1BR$1,290+13.2%$1,161–$1,419
2BR$1,460+13.2%$1,314–$1,606
3BR$1,880+13.3%$1,692–$2,068
4BR$2,150+12.0%$1,935–$2,365

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Wilmington, IL
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,220$1,290$1,460$1,880$2,150
FY 2026$1,070$1,140$1,290$1,660$1,920
FY 2025$1,060$1,130$1,280$1,640$1,930
FY 2024$1,040$1,120$1,280$1,630$1,930
FY 2023$870$940$1,080$1,370$1,630

Questions about Wilmington, IL rents

How much will Section 8 pay for a two-bedroom in Wilmington, IL?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,460, that basic range is $1,314 to $1,606 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Wilmington, IL in?

Wilmington, IL is in the Grundy County, IL HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Wilmington, IL for FY 2027?

The two-bedroom FMR rose 13.2%, from $1,290 in FY 2026 to $1,460 in FY 2027. Since FY 2023 it has risen 35.2%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set