Skip to main content
Loading page

07820

ZIPSAFMR
Warren County, NJ
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,610$1,770
1 BR$1,620$1,780
2 BR$2,020$2,220
3 BR$2,480$2,730
4 BR$2,940$2,940
5 BR$3,381Not available
6 BR$3,888Not available
7 BR$4,471Not available
8 BR$5,142Not available

Purchase Price Calculator

Maximum purchase price
$267,975

Cost breakdown

+Likely effective rent$2,220
HUD FMR$2,020
Market rent$2,520
Est. payment standard (110%)Used$2,220
-Principal and interest-$1,355
Loan amount$214,380
Down payment$53,595
Rate6.50%
Term30 years
-Operating costs-$665
Property taxes-$268
Insurance-$175
Utilities$0
HOA$0
Management-$222
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$35,485(66.2% ROI)
Projected value
$288,579
Return breakdown
Property appreciation+$20,605
Loan principal paid down+$7,681
Rental cash flow+$7,200
5-year hold
+$60,911(113.7% ROI)
Projected value
$303,189
Return breakdown
Property appreciation+$35,214
Loan principal paid down+$13,697
Rental cash flow+$12,000
10-year hold
+$131,692(245.7% ROI)
Projected value
$343,030
Return breakdown
Property appreciation+$75,056
Loan principal paid down+$32,637
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.75
1 BR
0.76
2 BR
0.80
3 BR
0.86
4 BR
1.00
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 07820 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 07820 (Allamuchy, NJ) is $2,020 a month. That is up 6.3% from $1,900 in FY 2026. Allamuchy is in the Warren County, NJ HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,021. Among 23 ZIP codes in Warren County, 07820 has the 19th-highest two-bedroom rent (county range $1,710–$2,780). The median county two-bedroom FMR in New Jersey is $2,233, so ZIP 07820 is 10% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 07820
BedroomsFY 2027Change90–110% range
Studio$1,610+5.9%$1,449–$1,771
1BR$1,620+5.2%$1,458–$1,782
2BR$2,020+6.3%$1,818–$2,222
3BR$2,480+2.9%$2,232–$2,728
4BR$2,940+4.6%$2,646–$3,234

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 07820
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,610$1,620$2,020$2,480$2,940
FY 2026$1,520$1,540$1,900$2,410$2,810
FY 2025$1,580$1,710$2,070$2,620$3,020
FY 2024$1,390$1,570$1,900$2,400$2,780
FY 2023$1,150$1,270$1,530$1,900$2,190

Two-bedroom rent in nearby Warren County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 07820
07820Current$2,020—
07821$2,200+8.9%
07823$1,710−15.3%
07825$2,360+16.8%
07828$2,050+1.5%
07832$2,520+24.8%
07833$2,120+5.0%
07838$2,730+35.1%
07840$2,070+2.5%
07844$1,830−9.4%
07846$2,300+13.9%
07860$2,010−0.5%

Questions about ZIP 07820 rents

How much will Section 8 pay for a two-bedroom in ZIP 07820?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,021, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,819 to $2,223 a month; under the ZIP-level Small Area FMR of $2,020 it would be $1,818 to $2,222. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 07820 in?

ZIP 07820 is in the Warren County, NJ HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,021.

How much did fair market rent change in ZIP 07820 for FY 2027?

The two-bedroom FMR rose 6.3%, from $1,900 in FY 2026 to $2,020 in FY 2027. Since FY 2023 it has risen 32.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set