Skip to main content
Loading page
Morris County/Gillette/07933

07933

ZIPSAFMR
Morris County, NJ
Zillow

ZIP Investment Score

54Below average

095130300
BRFMR
Eff. Rent
0 BR$1,920$2,110
1 BR$2,140$2,350
2 BR$2,610$2,870
3 BR$3,220$3,540
4 BR$3,670$4,040
5 BR$4,221Not available
6 BR$4,854Not available
7 BR$5,582Not available
8 BR$6,419Not available

Purchase Price Calculator

Maximum purchase price
$364,564

Cost breakdown

+Likely effective rent$2,870
HUD FMR$2,610
Market rent$3,180
Est. payment standard (110%)Used$2,870
-Principal and interest-$1,843
Loan amount$291,651
Down payment$72,913
Rate6.50%
Term30 years
-Operating costs-$827
Property taxes-$365
Insurance-$175
Utilities$0
HOA$0
Management-$287
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$45,681(62.7% ROI)
Projected value
$392,596
Return breakdown
Property appreciation+$28,032
Loan principal paid down+$10,449
Rental cash flow+$7,200
5-year hold
+$78,540(107.7% ROI)
Projected value
$412,471
Return breakdown
Property appreciation+$47,907
Loan principal paid down+$18,634
Rental cash flow+$12,000
10-year hold
+$170,509(233.9% ROI)
Projected value
$466,673
Return breakdown
Property appreciation+$102,109
Loan principal paid down+$44,401
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.65
1 BR
0.82
2 BR
0.82
3 BR
0.81
4 BR
0.68
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 07933 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 07933 (Gillette, NJ) is $2,610 a month. That is down 3.0% from $2,690 in FY 2026. Gillette is in the Newark, NJ HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,233. Among 65 ZIP codes in Morris County, 07933 has the 31st-highest two-bedroom rent (county range $1,990–$3,390). The median county two-bedroom FMR in New Jersey is $2,233, so ZIP 07933 is 17% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 07933
BedroomsFY 2027Change90–110% range
Studio$1,920−2.0%$1,728–$2,112
1BR$2,140−3.2%$1,926–$2,354
2BR$2,610−3.0%$2,349–$2,871
3BR$3,220−3.6%$2,898–$3,542
4BR$3,670−2.7%$3,303–$4,037

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 07933
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,920$2,140$2,610$3,220$3,670
FY 2026$1,960$2,210$2,690$3,340$3,770
FY 2025$1,980$2,250$2,740$3,430$3,880
FY 2024$1,770$2,030$2,460$3,100$3,560
FY 2023$1,450$1,720$2,070$2,630$3,090

Two-bedroom rent in nearby Morris County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 07933
07924$3,110+19.2%
07926$3,340+28.0%
07927$3,350+28.4%
07928$3,250+24.5%
07930$2,570−1.5%
07931$2,980+14.2%
07932$3,350+28.4%
07933Current$2,610—
07934$2,750+5.4%
07935$3,300+26.4%
07936$3,350+28.4%
07940$3,040+16.5%

Questions about ZIP 07933 rents

How much will Section 8 pay for a two-bedroom in ZIP 07933?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,233, which applies unless the housing authority uses Small Area FMRs, that basic range is $2,010 to $2,456 a month; under the ZIP-level Small Area FMR of $2,610 it would be $2,349 to $2,871. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 07933 in?

ZIP 07933 is in the Newark, NJ HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,233.

How much did fair market rent change in ZIP 07933 for FY 2027?

The two-bedroom FMR fell 3.0%, from $2,690 in FY 2026 to $2,610 in FY 2027. Since FY 2023 it has risen 26.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentGillette, NJ fair market rentNJ statewide rentsWhat is SAFMR?Data sources